NOK 5.96
(1.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 81.86 Million | 152.46 Million | 131.06 Million | 47.11 Million | 63.16 Million | 76.11 Million |
Cost of Revenue | 100.06 Million | 111.3 Million | 66.76 Million | 53.84 Million | 52.24 Million | 66.7 Million |
Gross Profit | -18.19 Million | 41.16 Million | 64.3 Million | -6.73 Million | 10.91 Million | 9.4 Million |
Operating Expenses | 58.86 Million | 12.35 Million | 5.36 Million | 8.97 Million | 10.5 Million | 4.19 Million |
Selling, General and Administrative Expenses | 4.52 Million | 4.36 Million | 3.67 Million | 3.29 Million | 4.36 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.1 Million | 12.35 Million | 1.68 Million | 5.68 Million | 6.14 Million | 6.18 Million |
Cost and Expenses | 130.69 Million | 123.65 Million | 72.12 Million | 62.82 Million | 62.75 Million | 70.9 Million |
Operating Income | -48.82 Million | 33.05 Million | 62.6 Million | -9.6 Million | 6.22 Million | 11.87 Million |
Interest Expense | 6.23 Million | 3.43 Million | 1.74 Million | 3.11 Million | 4.32 Million | 3.16 Million |
Income Tax Expense | -1000.00 | 20 Thousand | 190 Thousand | 233 Thousand | 1.72 Million | 6.66 Million |
Earnings before Tax | -55.05 Million | -7.09 Million | 194.38 Million | -15.01 Million | 4.49 Million | 8.71 Million |
Net Income | -55.05 Million | -7.11 Million | 194.19 Million | -15.25 Million | 2.77 Million | 8.71 Million |
Earnings Per Share Basic | -0.50 | -0.07 | 1.78 | -0.14 | 0.03 | 0.08 |
Earnings Per Share Diluted | -0.50 | -0.07 | 1.78 | -0.14 | 0.03 | 0.08 |
Weighted Average Shares Outstanding | 109.25 Million | 109.25 Million | 109.25 Million | 109.26 Million | 109.25 Million | 109.25 Million |
Weighted Average Shares Outstanding (Diluted) | 109.25 Million | 109.25 Million | 109.25 Million | 109.26 Million | 109.25 Million | 109.25 Million |
Gross Margin | -0.22 | 0.27 | 0.49 | -0.14 | 0.17 | 0.12 |
EBIT Margin | -0.14 | 0.48 | 0.62 | 0.12 | 0.34 | 0.32 |
Profit Margin | -0.67 | -0.05 | 1.48 | -0.32 | 0.04 | 0.11 |
EBITDA | -11.82 Million | 36.21 Million | 81.45 Million | 3.26 Million | 21.58 Million | 29.46 Million |
Earnings Before Tax Margin | -0.60 | 0.22 | 0.48 | -0.20 | 0.10 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 41.24 Million | 27.89 Million | 81.86 Million | 24.6 Million | 20.03 Million | 22.79 Million |
Cost of Revenue | 35.03 Million | 25.61 Million | 100.06 Million | 21.84 Million | 25.85 Million | 26.84 Million |
Gross Profit | 6.21 Million | 2.28 Million | -18.19 Million | 2.76 Million | -5.82 Million | -4.04 Million |
Operating Expenses | 2.05 Million | 554 Thousand | 9.42 Million | 5.16 Million | 1.22 Million | 2.34 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 140 Thousand | 141 Thousand | 569 Thousand | 142 Thousand | 142 Thousand | 143 Thousand |
Cost and Expenses | 37.09 Million | 26.16 Million | 109.49 Million | 27 Million | 27.07 Million | 29.19 Million |
Operating Income | 10.26 Million | 3.9 Million | -48.82 Million | -25.69 Million | -6.27 Million | -5.44 Million |
Interest Expense | 1.44 Million | 1.49 Million | 6.23 Million | 2.02 Million | 1.8 Million | 1.06 Million |
Income Tax Expense | - | -1.75 Million | -1000.00 | -1000.00 | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | 8.81 Million | 2.4 Million | -55.05 Million | -27.71 Million | -8.07 Million | -6.5 Million |
Net Income | 8.81 Million | 2.4 Million | -55.05 Million | -27.71 Million | -8.07 Million | -6.5 Million |
Earnings Per Share Basic | 0.87 | 0.02 | - | -0.25 | -0.07 | -0.06 |
Earnings Per Share Diluted | 0.87 | 0.02 | - | -0.25 | -0.07 | -0.06 |
Weighted Average Shares Outstanding | 109.25 Million | 109.25 Million | 109.25 Million | 109.26 Million | 109.25 Million | 109.25 Million |
Weighted Average Shares Outstanding (Diluted) | 109.25 Million | 109.25 Million | 109.25 Million | 109.26 Million | 109.25 Million | 109.25 Million |
Gross Margin | 0.15 | 0.08 | -0.22 | 0.11 | -0.29 | -0.18 |
EBIT Margin | 0.12 | 0.08 | - | -0.17 | -0.31 | -0.24 |
Profit Margin | 0.21 | 0.09 | -0.67 | -1.13 | -0.40 | -0.29 |
EBITDA | 5.02 Million | 2.18 Million | - | -4.26 Million | -6.27 Million | -5.44 Million |
Earnings Before Tax Margin | 0.25 | 0.14 | -0.60 | -1.04 | -0.31 | -0.24 |
0258
BRG
CPU
NVCR
ATHJF
WLDS