Tomson Group Limited (0258.HK)
HKD 2.65
(-0.38%)
HKD 2.65
(-0.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 513.8 Million | 596.13 Million | 942.31 Million | 1.16 Billion | 1.07 Billion | 678.09 Million |
| Cost of Revenue | 156.3 Million | 145.71 Million | 102.6 Million | 426.59 Million | 353.74 Million | 186.16 Million |
| Gross Profit | 357.5 Million | 450.42 Million | 839.7 Million | 738.41 Million | 720.79 Million | 491.92 Million |
| Operating Expenses | 229.95 Million | 197.88 Million | 249.8 Million | 289.22 Million | 312.82 Million | 72.1 Million |
| Selling, General and Administrative Expenses | 229.95 Million | 198.85 Million | 249.98 Million | 288.4 Million | 311.55 Million | 322.07 Million |
| Research and Development Expenses | - | 0.24 | 0.62 | 0.35 | 0.35 | - |
| Other Expenses | - | -197.88 Million | -249.8 Million | -289.22 Million | -312.82 Million | -321.39 Million |
| Cost and Expenses | 386.25 Million | 343.59 Million | 352.4 Million | 715.81 Million | 727.77 Million | 258.26 Million |
| Operating Income | 127.55 Million | 252.53 Million | 589.9 Million | 449.19 Million | 407.96 Million | 169.85 Million |
| Interest Expense | 18.2 Million | 14.83 Million | 22.27 Million | 40.71 Million | 61.19 Million | 51.71 Million |
| Income Tax Expense | 90.2 Million | 107.8 Million | 297.02 Million | 226.63 Million | 160.85 Million | 313.24 Million |
| Earnings before Tax | 114.56 Million | 142.08 Million | 587.71 Million | 406.71 Million | 374.42 Million | 700.72 Million |
| Net Income | 42.68 Million | 17.16 Million | 283.44 Million | 174.99 Million | 172.51 Million | 407.68 Million |
| Earnings Per Share Basic | 0.02 | 0.01 | 0.14 | 0.09 | 0.09 | 0.20 |
| Earnings Per Share Diluted | 0.02 | 0.01 | 0.14 | 0.09 | 0.09 | 0.20 |
| Weighted Average Shares Outstanding | 2.01 Billion | 1.97 Billion | 1.97 Billion | 1.97 Billion | 2 Billion | 1.99 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.01 Billion | 1.97 Billion | 1.97 Billion | 1.97 Billion | 2 Billion | 1.99 Billion |
| Gross Margin | 0.70 | 0.76 | 0.89 | 0.63 | 0.67 | 0.73 |
| EBIT Margin | 0.55 | 0.49 | 0.67 | 0.42 | 0.42 | 0.30 |
| Profit Margin | 0.08 | 0.03 | 0.30 | 0.15 | 0.16 | 0.60 |
| EBITDA | 282.54 Million | 292.28 Million | 632.25 Million | 494.23 Million | 447.42 Million | 201.85 Million |
| Earnings Before Tax Margin | 0.25 | 0.42 | 0.63 | 0.39 | 0.38 | 0.25 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 129.56 Million | 261.74 Million | 631.31 Million | 369.56 Million | 596.13 Million | 249.43 Million |
| Cost of Revenue | 23.09 Million | 31.92 Million | 156.3 Million | 124.38 Million | 145.71 Million | 25.13 Million |
| Gross Profit | 106.46 Million | 229.82 Million | 475.01 Million | 245.18 Million | 450.42 Million | 224.3 Million |
| Operating Expenses | 104.78 Million | 164.23 Million | 229.36 Million | 131 Million | 197.88 Million | 164 Million |
| Selling, General and Administrative Expenses | 104.78 Million | 103.44 Million | - | 126.5 Million | - | 104.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -104.67 Million | 0.11 | -229.36 Million | 0.23 | -197.88 Million | 0.09 |
| Cost and Expenses | 127.87 Million | 134.96 Million | 385.67 Million | 250.7 Million | 343.59 Million | 129.36 Million |
| Operating Income | 1.68 Million | 126.78 Million | 245.64 Million | 118.86 Million | 252.53 Million | 120.06 Million |
| Interest Expense | - | 11.08 Million | 18.2 Million | 7.12 Million | 14.83 Million | 6.82 Million |
| Income Tax Expense | 45.58 Million | 17.2 Million | 90.2 Million | 73 Million | 107.8 Million | 31.5 Million |
| Earnings before Tax | 148.21 Million | 29.01 Million | 114.56 Million | 85.54 Million | 142.08 Million | 22.22 Million |
| Net Income | 103.66 Million | 23.29 Million | 42.68 Million | 19.38 Million | 17.16 Million | -14.17 Million |
| Earnings Per Share Basic | 0.05 | 0.01 | - | 0.01 | - | -0.01 |
| Earnings Per Share Diluted | 0.05 | 0.01 | - | 0.01 | - | -0.01 |
| Weighted Average Shares Outstanding | 2.06 Billion | 2.05 Billion | 2.01 Billion | 1.97 Billion | 1.97 Billion | 1.97 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.06 Billion | 2.05 Billion | 2.01 Billion | 1.97 Billion | 1.97 Billion | 1.97 Billion |
| Gross Margin | 0.82 | 0.88 | 0.75 | 0.66 | 0.76 | 0.90 |
| EBIT Margin | 0.13 | 0.56 | - | 0.37 | - | 0.56 |
| Profit Margin | 0.80 | 0.09 | 0.07 | 0.05 | 0.03 | -0.06 |
| EBITDA | 17.33 Million | 146.36 Million | - | 136.18 Million | - | 140.2 Million |
| Earnings Before Tax Margin | 0.01 | 0.48 | 0.39 | 0.32 | 0.42 | 0.48 |
BRG
CPU
SVI
ATHJF
WLDS
JIN