Computershare Limited (CPU.AX)
AUD 33.5
(-0.83%)
AUD 33.5
(-0.83%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.45 Billion | 4.7 Billion | 3.53 Billion | 3.05 Billion | 3.38 Billion | 3.27 Billion |
| Cost of Revenue | 3.12 Billion | 3.11 Billion | 2.73 Billion | 2.4 Billion | 2.61 Billion | 2.47 Billion |
| Gross Profit | 1.33 Billion | 1.59 Billion | 794.36 Million | 657.81 Million | 770.45 Million | 802.88 Million |
| Operating Expenses | 651.72 Million | 294.99 Million | 229.33 Million | 186.87 Million | 171.1 Million | 103.03 Million |
| Selling, General and Administrative Expenses | 100.61 Million | 83.57 Million | 66.09 Million | 51.82 Million | 23.15 Million | 1.87 Million |
| Research and Development Expenses | 551.1 Million | 211.42 Million | 163.23 Million | 135.05 Million | 147.94 Million | 101.15 Million |
| Other Expenses | - | 5.33 Million | 9.15 Million | 8.2 Million | 3.9 Million | 123.02 Million |
| Cost and Expenses | 3.77 Billion | 3.4 Billion | 2.96 Billion | 2.58 Billion | 2.78 Billion | 2.57 Billion |
| Operating Income | 682.7 Million | 1.29 Billion | 565.03 Million | 470.94 Million | 599.34 Million | 699.84 Million |
| Interest Expense | 132.23 Million | 198.97 Million | 82.79 Million | 73.55 Million | 98.93 Million | 93.25 Million |
| Income Tax Expense | 201.27 Million | 257.15 Million | 112.6 Million | 108.49 Million | 136.68 Million | 152.97 Million |
| Earnings before Tax | 694.44 Million | 917.85 Million | 425.95 Million | 361.61 Million | 483.49 Million | 740.2 Million |
| Net Income | 528.65 Million | 661.18 Million | 313.92 Million | 253.33 Million | 347.05 Million | 581.31 Million |
| Earnings Per Share Basic | 1.23 | 1.10 | 0.52 | 0.45 | 0.63 | 1.06 |
| Earnings Per Share Diluted | 1.23 | 1.09 | 0.52 | 0.45 | 0.63 | 1.06 |
| Weighted Average Shares Outstanding | 598.64 Million | 603.72 Million | 603.72 Million | 559.51 Million | 546.78 Million | 548.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 599.92 Million | 605.09 Million | 605.21 Million | 559.74 Million | 546.78 Million | 549.38 Million |
| Gross Margin | 0.30 | 0.34 | 0.22 | 0.22 | 0.23 | 0.25 |
| EBIT Margin | 0.23 | 0.36 | 0.27 | 0.26 | 0.27 | 0.27 |
| Profit Margin | 0.12 | 0.14 | 0.09 | 0.08 | 0.10 | 0.18 |
| EBITDA | 1 Billion | 1.71 Billion | 886.61 Million | 559.89 Million | 889.97 Million | 732.02 Million |
| Earnings Before Tax Margin | 0.15 | 0.28 | 0.16 | 0.15 | 0.18 | 0.21 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.45 Billion | 2.33 Billion | 2.11 Billion | 2.47 Billion | 4.7 Billion | 2.22 Billion |
| Cost of Revenue | 3.17 Billion | 1.65 Billion | 1.15 Billion | 1.69 Billion | 3.11 Billion | 1.62 Billion |
| Gross Profit | 1.27 Billion | 674.57 Million | 968.05 Million | 783.48 Million | 1.59 Billion | 599.16 Million |
| Operating Expenses | 102.41 Million | 50.67 Million | 51.74 Million | 42.41 Million | 294.99 Million | 41.14 Million |
| Selling, General and Administrative Expenses | - | 50.67 Million | 51.74 Million | 42.41 Million | - | 41.14 Million |
| Research and Development Expenses | - | - | 256.92 Million | 310.26 Million | - | 248.32 Million |
| Other Expenses | - | - | - | - | 5.33 Million | - |
| Cost and Expenses | 3.28 Billion | 1.7 Billion | 1.2 Billion | 1.73 Billion | 3.4 Billion | 1.66 Billion |
| Operating Income | 1.17 Billion | 623.9 Million | 916.3 Million | 741.06 Million | 1.29 Billion | 558.01 Million |
| Interest Expense | 205.49 Million | 107.3 Million | 98.13 Million | 118.69 Million | 198.97 Million | 80.1 Million |
| Income Tax Expense | 307.15 Million | 167.72 Million | 139.29 Million | 128.79 Million | 257.15 Million | 128.34 Million |
| Earnings before Tax | 1.05 Billion | 567.99 Million | 490.72 Million | 524.24 Million | 917.85 Million | 393.01 Million |
| Net Income | 789.29 Million | 625.98 Million | 161.26 Million | 396.25 Million | 661.18 Million | 264.32 Million |
| Earnings Per Share Basic | - | 1.05 | 0.27 | 0.66 | - | 0.44 |
| Earnings Per Share Diluted | - | 1.04 | 0.27 | 0.65 | - | 0.44 |
| Weighted Average Shares Outstanding | 598.64 Million | 596.73 Million | 602.39 Million | 603.72 Million | 603.72 Million | 603.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 603.72 Million | 596.64 Million | 603.21 Million | 605.09 Million | 605.09 Million | 605.1 Million |
| Gross Margin | 0.29 | 0.29 | 0.46 | 0.32 | 0.34 | 0.27 |
| EBIT Margin | - | 0.32 | 0.51 | 0.38 | - | 0.35 |
| Profit Margin | 0.18 | 0.27 | 0.08 | 0.16 | 0.14 | 0.12 |
| EBITDA | - | 748.18 Million | 1.07 Billion | 937.02 Million | - | 778.43 Million |
| Earnings Before Tax Margin | 0.26 | 0.27 | 0.43 | 0.30 | 0.28 | 0.25 |
SVI
NVD
0I77
JIN
0258
BRG