Nirvana Daii Public Company Limited (NVD.BK)
THB 1.3
(-2.99%)
THB 1.3
(-2.99%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.02 Billion | 2.56 Billion | 3.02 Billion | 2.46 Billion | 2.7 Billion | 2.95 Billion |
| Cost of Revenue | 1.42 Billion | 1.71 Billion | 2.4 Billion | 1.69 Billion | 1.76 Billion | 1.9 Billion |
| Gross Profit | 595.45 Million | 854.06 Million | 613.48 Million | 769.1 Million | 946.53 Million | 1.05 Billion |
| Operating Expenses | 256.6 Million | 594.29 Million | 688.15 Million | 647.35 Million | 787.92 Million | 692.25 Million |
| Selling, General and Administrative Expenses | 562.37 Million | 594.29 Million | 688.15 Million | 647.35 Million | 787.92 Million | 692.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -288.06 Million | 118.79 Million | 43.62 Million | 31.84 Million | 43.09 Million | 10.6 Million |
| Cost and Expenses | 1.65 Billion | 2.3 Billion | 3.09 Billion | 2.34 Billion | 2.54 Billion | 2.59 Billion |
| Operating Income | 367.02 Million | 394.58 Million | -17.03 Million | 162.34 Million | 213.62 Million | 379.92 Million |
| Interest Expense | 64.3 Million | 131.82 Million | 165.36 Million | 119.21 Million | 85.41 Million | 15.92 Million |
| Income Tax Expense | 82.49 Million | 57.14 Million | 179.12 Million | 21.45 Million | 30 Million | 73.55 Million |
| Earnings before Tax | 294.47 Million | 284.33 Million | 619.53 Million | 42.99 Million | 129.45 Million | 397.8 Million |
| Net Income | 201.08 Million | 201.02 Million | 408.29 Million | 21.53 Million | 99.45 Million | 276.88 Million |
| Earnings Per Share Basic | 0.13 | 0.13 | 0.26 | 0.01 | 0.06 | 0.18 |
| Earnings Per Share Diluted | 0.13 | 0.13 | 0.26 | 0.01 | 0.06 | 0.18 |
| Weighted Average Shares Outstanding | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion |
| Gross Margin | 0.29 | 0.33 | 0.20 | 0.31 | 0.35 | 0.36 |
| EBIT Margin | 0.21 | 0.18 | 0.02 | 0.11 | 0.10 | 0.15 |
| Profit Margin | 0.10 | 0.08 | 0.14 | 0.01 | 0.04 | 0.09 |
| EBITDA | 421.1 Million | 481.24 Million | 72.34 Million | 264.69 Million | 284.22 Million | 465.82 Million |
| Earnings Before Tax Margin | 0.18 | 0.15 | -0.01 | 0.07 | 0.08 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 314.83 Million | 310.46 Million | 502.82 Million | 1.91 Billion | 555.13 Million | 459.44 Million |
| Cost of Revenue | 209.67 Million | 184.73 Million | 373.82 Million | 1.42 Billion | 367.89 Million | 319.04 Million |
| Gross Profit | 105.16 Million | 125.73 Million | 128.99 Million | 490.08 Million | 187.24 Million | 140.39 Million |
| Operating Expenses | 93.22 Million | 85.19 Million | 155.93 Million | 428.82 Million | 127.62 Million | 136.71 Million |
| Selling, General and Administrative Expenses | 93.22 Million | 85.19 Million | 155.93 Million | - | 127.62 Million | 136.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10.09 Million | 8.01 Million | 909.7 Thousand | 87.67 Million | 6.48 Million | 30.33 Million |
| Cost and Expenses | 302.9 Million | 269.92 Million | 529.75 Million | 1.85 Billion | 495.52 Million | 455.76 Million |
| Operating Income | 11.93 Million | 40.54 Million | -26.93 Million | 61.25 Million | 63.36 Million | 31.11 Million |
| Interest Expense | 16.67 Million | 18.37 Million | 68.56 Million | 260.46 Million | 15.95 Million | 13.72 Million |
| Income Tax Expense | -224.05 Thousand | 5.98 Million | 72.61 Million | 82.49 Million | 17.62 Million | 301 Thousand |
| Earnings before Tax | 6.75 Million | 30.18 Million | 192.79 Million | 302.71 Million | 48.17 Million | 17.45 Million |
| Net Income | 4.54 Million | 21.88 Million | 118.47 Million | 201.08 Million | 30.55 Million | 17.15 Million |
| Earnings Per Share Basic | 0.00 | 0.01 | 0.08 | - | 0.02 | 0.01 |
| Earnings Per Share Diluted | 0.00 | 0.01 | 0.08 | - | 0.02 | 0.01 |
| Weighted Average Shares Outstanding | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion |
| Gross Margin | 0.33 | 0.40 | 0.26 | 0.26 | 0.34 | 0.31 |
| EBIT Margin | 0.10 | 0.17 | -0.03 | - | 0.14 | 0.10 |
| Profit Margin | 0.01 | 0.07 | 0.24 | 0.10 | 0.06 | 0.04 |
| EBITDA | 32.02 Million | 53.49 Million | -16.55 Million | - | 77.59 Million | 45.44 Million |
| Earnings Before Tax Margin | 0.04 | 0.13 | -0.05 | 0.03 | 0.11 | 0.07 |
0I77
IXAQW
8070
BRG
CPU
SVI