USD 1.64
(5.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 82 Thousand | 45 Thousand | 142 Thousand | 57 Thousand | 242 Thousand |
Cost of Revenue | 62 Thousand | 25.33 Thousand | 15.5 Thousand | 9000.00 | 21 Thousand |
Gross Profit | 20 Thousand | 19.66 Thousand | 126.5 Thousand | 48 Thousand | 221 Thousand |
Operating Expenses | 8.2 Million | 5.57 Million | 2.69 Million | 1.2 Million | 1.17 Million |
Selling, General and Administrative Expenses | 4.89 Million | 3.31 Million | 1.28 Million | 461 Thousand | 383 Thousand |
Research and Development Expenses | 3.31 Million | 2.26 Million | 1.41 Million | 743 Thousand | 787 Thousand |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 8.26 Million | 5.59 Million | 2.71 Million | 1.21 Million | 1.19 Million |
Operating Income | -8.18 Million | -5.55 Million | -2.57 Million | -1.15 Million | -949 Thousand |
Interest Expense | - | 38 Thousand | - | 102 Thousand | 28 Thousand |
Income Tax Expense | - | -205.48 Thousand | -225.55 Thousand | -199.29 Thousand | 28 Thousand |
Earnings before Tax | -7.81 Million | -6.49 Million | -2.61 Million | -1.25 Million | -977 Thousand |
Net Income | -7.81 Million | -6.49 Million | -2.61 Million | -1.25 Million | -1 Million |
Earnings Per Share Basic | -9.65 | -0.43 | -0.23 | -0.11 | -0.09 |
Earnings Per Share Diluted | -9.65 | -0.43 | -0.23 | -0.11 | -0.09 |
Weighted Average Shares Outstanding | 810.06 Thousand | 15.04 Million | 11.13 Million | 11.13 Million | 11.13 Million |
Weighted Average Shares Outstanding (Diluted) | 810.06 Thousand | 15.04 Million | 11.13 Million | 11.13 Million | 11.13 Million |
Gross Margin | 0.24 | 0.44 | 0.89 | 0.84 | 0.91 |
EBIT Margin | -99.00 | -122.91 | -18.04 | -20.16 | -3.89 |
Profit Margin | -95.29 | -144.36 | -18.41 | -22.07 | -4.15 |
EBITDA | -8.11 Million | -6.43 Million | -2.6 Million | -1.14 Million | -942 Thousand |
Earnings Before Tax Margin | -99.83 | -123.42 | -18.11 | -20.28 | -3.92 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 394 Thousand | 82 Thousand | 70 Thousand | 12 Thousand | 45 Thousand | 17 Thousand |
Cost of Revenue | 315 Thousand | 130 Thousand | 59 Thousand | 26 Thousand | 25.33 Thousand | 13 Thousand |
Gross Profit | 79 Thousand | -48 Thousand | 11 Thousand | -14 Thousand | 19.66 Thousand | 4000.00 |
Operating Expenses | 4.3 Million | 8.13 Million | 4.14 Million | 4.04 Million | 5.57 Million | 3.57 Million |
Selling, General and Administrative Expenses | 2.68 Million | - | 2.38 Million | 2.48 Million | - | 2.25 Million |
Research and Development Expenses | 1.61 Million | - | 2.17 Million | 1.56 Million | - | 1.32 Million |
Other Expenses | - | - | -415 Thousand | - | - | - |
Cost and Expenses | 4.61 Million | 8.26 Million | 4.2 Million | 4.06 Million | 5.59 Million | 3.59 Million |
Operating Income | -4.22 Million | -8.18 Million | -4.13 Million | -4.05 Million | -5.55 Million | -3.57 Million |
Interest Expense | - | - | - | - | 38 Thousand | 40 Thousand |
Income Tax Expense | - | -99.89 Thousand | - | 1.00 | -205.48 Thousand | - |
Earnings before Tax | -4.21 Million | -7.81 Million | -3.91 Million | -3.89 Million | -6.49 Million | -4.44 Million |
Net Income | -4.21 Million | -7.81 Million | -3.91 Million | -3.89 Million | -6.49 Million | -4.44 Million |
Earnings Per Share Basic | -0.26 | - | -0.25 | -0.26 | - | -0.30 |
Earnings Per Share Diluted | -0.26 | - | -0.25 | -0.26 | - | -0.30 |
Weighted Average Shares Outstanding | 16.2 Million | 16.2 Million | 15.72 Million | 15.25 Million | 15.04 Million | 15.04 Million |
Weighted Average Shares Outstanding (Diluted) | 16.2 Million | 16.2 Million | 15.72 Million | 15.25 Million | 15.04 Million | 15.04 Million |
Gross Margin | 0.20 | -0.59 | 0.16 | -1.17 | 0.44 | 0.24 |
EBIT Margin | -10.58 | - | -58.39 | -335.92 | - | -209.59 |
Profit Margin | -10.69 | -95.29 | -55.97 | -324.67 | -144.36 | -261.47 |
EBITDA | -4.16 Million | - | -4.08 Million | -4.03 Million | - | -3.56 Million |
Earnings Before Tax Margin | -10.71 | -99.83 | -59.03 | -337.83 | -123.42 | -210.29 |
JIN
0258
BRG
APE
NVCR
ATHJF