USD 1.64
(5.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 7.59 Million | 11.22 Million | 1.44 Million | 593 Thousand | 1.6 Million |
Total Current Assets | 6.75 Million | 10.97 Million | 1.4 Million | 563 Thousand | 1.59 Million |
Cash And Short Term Investments | 4.85 Million | 10.37 Million | 1.27 Million | 475 Thousand | 1.58 Million |
Cash and Cash Equivalents | 810 Thousand | 10.37 Million | 1.27 Million | 475 Thousand | 1.58 Million |
Short Term Investments | 4.04 Million | - | - | - | - |
Net Receivables | 108 Thousand | 54 Thousand | 70 Thousand | 68 Thousand | 6000.00 |
Inventory | 1.03 Million | 6000.00 | 11 Thousand | 20 Thousand | 8000.00 |
Other Current Assets | 757 Thousand | 543 Thousand | 47 Thousand | 67.99 Thousand | 6000.00 |
Total Non-Current Assets | 839.99 Thousand | 247.99 Thousand | 43 Thousand | 30 Thousand | 9000.00 |
Net PPE | 786 Thousand | 248 Thousand | 43 Thousand | 18 Thousand | 9000.00 |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 54 Thousand | - | - | 12 Thousand | 12 Thousand |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | -1.00 | -248 Thousand | -43 Thousand | - | -12 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - |
Total Liabilities | 2.06 Million | 1.24 Million | 638 Thousand | 3.46 Million | 3.3 Million |
Total Current Liabilities | 1.78 Million | 1.15 Million | 638 Thousand | 3.46 Million | 3.3 Million |
Account Payables | 410 Thousand | 156 Thousand | 72 Thousand | 32 Thousand | 73 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 297 Thousand | 68 Thousand | - | 3.05 Million | 2.99 Million |
Deferred Revenue | 312 Thousand | 365 Thousand | 297 Thousand | 225 Thousand | 11 Thousand |
Other Current Liabilities | 769 Thousand | 561 Thousand | 269 Thousand | 160 Thousand | 221 Thousand |
Total Non Current Liabilities | 277.99 Thousand | 94 Thousand | - | - | - |
Long-Term Debt | 278 Thousand | 94 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 5.52 Million | 9.98 Million | 807 Thousand | -2.87 Million | -1.69 Million |
Stock Holders Equity | 5.52 Million | 9.98 Million | 807 Thousand | -2.87 Million | -1.69 Million |
Common Stock | 57 Thousand | 43 Thousand | 31 Thousand | 17 Thousand | 17 Thousand |
Retained Earnings | -21.22 Million | -13.4 Million | -6.91 Million | -4.29 Million | -3.04 Million |
Accumulated other comprehensive income | - | - | - | -12 Thousand | -12 Thousand |
Common Stock Equity | 5.52 Million | 9.98 Million | 807 Thousand | -2.87 Million | -1.69 Million |
Capital Lease Obligation | 278 Thousand | 94 Thousand | - | - | - |
Total Investments | 4.09 Million | - | - | 12 Thousand | 12 Thousand |
Total Debt | 575 Thousand | 162 Thousand | - | 3.05 Million | 2.99 Million |
Net Debt | -235 Thousand | -10.21 Million | -1.27 Million | 2.57 Million | 1.41 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 5.37 Million | 7.59 Million | 7.59 Million | 9.36 Million | 11.22 Million | 11.22 Million |
Total Current Assets | 4.73 Million | 6.75 Million | 6.75 Million | 8.68 Million | 10.97 Million | 10.97 Million |
Cash And Short Term Investments | 3.16 Million | 4.85 Million | 4.85 Million | 7.95 Million | 10.37 Million | 10.37 Million |
Cash and Cash Equivalents | 3.1 Million | 810 Thousand | 810 Thousand | 5.95 Million | 10.37 Million | 10.37 Million |
Short Term Investments | 57 Thousand | 4.04 Million | 4.04 Million | 2 Million | - | - |
Net Receivables | 47 Thousand | 108 Thousand | 108 Thousand | 83 Thousand | 54 Thousand | 54 Thousand |
Inventory | 1.21 Million | 1.03 Million | 1.03 Million | 12 Thousand | 6000.00 | 6000.00 |
Other Current Assets | 313 Thousand | 757 Thousand | 757 Thousand | 637 Thousand | 543 Thousand | 543 Thousand |
Total Non-Current Assets | 634 Thousand | 839.99 Thousand | 839.99 Thousand | 679.99 Thousand | 247.99 Thousand | 247.99 Thousand |
Net PPE | 634 Thousand | 786 Thousand | 786 Thousand | 628 Thousand | 248 Thousand | 248 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 54 Thousand | 54 Thousand | 52 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | -1.00 | -680 Thousand | -248 Thousand | -248 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 3.67 Million | 2.06 Million | 2.06 Million | 1.72 Million | 1.24 Million | 1.24 Million |
Total Current Liabilities | 3.53 Million | 1.78 Million | 1.78 Million | 1.52 Million | 1.15 Million | 1.15 Million |
Account Payables | 175 Thousand | 410 Thousand | 410 Thousand | 112 Thousand | 156 Thousand | 156 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.93 Million | 297 Thousand | 297 Thousand | 271 Thousand | 68 Thousand | 68 Thousand |
Deferred Revenue | 101 Thousand | 312 Thousand | 312 Thousand | 373 Thousand | 365 Thousand | 365 Thousand |
Other Current Liabilities | 1.32 Million | 769 Thousand | 769 Thousand | 770 Thousand | 561 Thousand | 561 Thousand |
Total Non Current Liabilities | 144 Thousand | 277.99 Thousand | 277.99 Thousand | 201.99 Thousand | 94 Thousand | 94 Thousand |
Long-Term Debt | - | 278 Thousand | 278 Thousand | 202 Thousand | 94 Thousand | 94 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | -1.00 | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 1.69 Million | 5.52 Million | 5.52 Million | 7.64 Million | 9.98 Million | 9.98 Million |
Stock Holders Equity | 1.69 Million | 5.52 Million | 5.52 Million | 7.64 Million | 9.98 Million | 9.98 Million |
Common Stock | 58 Thousand | 57 Thousand | 57 Thousand | 46 Thousand | 43 Thousand | 43 Thousand |
Retained Earnings | -25.43 Million | -21.22 Million | -21.22 Million | -17.3 Million | -13.4 Million | -13.4 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.69 Million | 5.52 Million | 5.52 Million | 7.64 Million | 9.98 Million | 9.98 Million |
Capital Lease Obligation | 440 Thousand | 278 Thousand | 278 Thousand | 202 Thousand | 94 Thousand | 94 Thousand |
Total Investments | 57 Thousand | 4.09 Million | 4.09 Million | 2.05 Million | - | - |
Total Debt | 1.93 Million | 575 Thousand | 575 Thousand | 473 Thousand | 162 Thousand | 162 Thousand |
Net Debt | -1.16 Million | -235 Thousand | -235 Thousand | -5.48 Million | -10.21 Million | -10.21 Million |
JIN
0258
BRG
APE
NVCR
ATHJF