AUD 35.72
(-1.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.34 Billion | 1.37 Billion | 1.17 Billion | 770.64 Million | 632.84 Million | 509.76 Million |
Total Current Assets | 764.01 Million | 820.81 Million | 844.29 Million | 473.46 Million | 443.32 Million | 367.98 Million |
Cash And Short Term Investments | 137.77 Million | 84.15 Million | 168.25 Million | 129.9 Million | 128.45 Million | 57.12 Million |
Cash and Cash Equivalents | 137.77 Million | 84.15 Million | 168.25 Million | 129.9 Million | 128.45 Million | 57.12 Million |
Short Term Investments | 5.49 Million | - | - | - | - | 2.01 Million |
Net Receivables | 246.66 Million | 249.68 Million | 179.13 Million | 117.86 Million | 156.4 Million | 151.86 Million |
Inventory | 332.79 Million | 439.63 Million | 445.88 Million | 216.67 Million | 153.73 Million | 152.32 Million |
Other Current Assets | 39.85 Million | 47.34 Million | 51.02 Million | 9.02 Million | 4.73 Million | 6.66 Million |
Total Non-Current Assets | 577.06 Million | 554.03 Million | 334.86 Million | 297.17 Million | 189.51 Million | 96.1 Million |
Net PPE | 128.28 Million | 123.73 Million | 78.13 Million | 47.62 Million | 30.73 Million | 12.04 Million |
Good Will And Intangible Assets | 410.28 Million | 724.97 Million | 425.44 Million | 404.86 Million | 242.2 Million | 84.06 Million |
Good Will | 323.67 Million | 325.94 Million | 184.4 Million | 175.05 Million | 98.19 Million | 38.6 Million |
Intangible Assets | 86.61 Million | 399.02 Million | 241.04 Million | 229.8 Million | 144.01 Million | 45.45 Million |
Long-Term Investments | 3.74 Million | 2.16 Million | 1.99 Million | 2.32 Million | 32.31 Million | 89.78 Million |
Tax Assets | 29.24 Million | 29.11 Million | 13.68 Million | 17.42 Million | 14.76 Million | 6.32 Million |
Other Non Current Assets | 5.49 Million | -325.94 Million | -184.4 Million | -175.05 Million | -130.5 Million | -96.1 Million |
Other Assets | - | - | - | - | - | 45.67 Million |
Total Liabilities | 492.85 Million | 605.19 Million | 564.73 Million | 264.15 Million | 217.76 Million | 199.43 Million |
Total Current Liabilities | 337.94 Million | 321.77 Million | 343.1 Million | 219.08 Million | 181.51 Million | 143.4 Million |
Account Payables | 273.26 Million | 261.33 Million | 292.27 Million | 175.79 Million | 147.89 Million | 122.7 Million |
Tax Payables | 9.37 Million | 6.28 Million | 8.84 Million | 11.86 Million | 5.01 Million | 6.27 Million |
Short Term Debt | 24.75 Million | 23.02 Million | 12.17 Million | 7.21 Million | 7.38 Million | - |
Deferred Revenue | 9.37 Million | 6.28 Million | 8.84 Million | 11.86 Million | 5.01 Million | - |
Other Current Liabilities | 30.54 Million | 31.12 Million | 29.81 Million | 24.21 Million | 21.23 Million | 20.7 Million |
Total Non Current Liabilities | 154.91 Million | 283.42 Million | 221.63 Million | 45.06 Million | 36.24 Million | 47.28 Million |
Long-Term Debt | 131.22 Million | 202.2 Million | 172.34 Million | 31.5 Million | 16.96 Million | 47.28 Million |
Deferred Revenue Non Current | 49.79 Million | 55.27 Million | 37.64 Million | -1.00 | - | 42.93 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -45.52 Million | 3.79 Million | 11.53 Million | 13.5 Million | 16.55 Million | -47.28 Million |
Other Liabilities | - | - | - | - | - | 8.74 Million |
Total Equity | 848.21 Million | 769.65 Million | 614.41 Million | 506.48 Million | 415.08 Million | 310.33 Million |
Stock Holders Equity | 848.21 Million | 769.65 Million | 614.41 Million | 506.48 Million | 415.08 Million | 310.33 Million |
Common Stock | 401.12 Million | 385.54 Million | 323.16 Million | 309.61 Million | 246.44 Million | 140.05 Million |
Retained Earnings | 418.1 Million | 344.78 Million | 277.4 Million | 211.4 Million | 166.57 Million | 165.73 Million |
Accumulated other comprehensive income | 28.97 Million | 39.33 Million | 13.84 Million | -14.53 Million | 2.05 Million | 4.55 Million |
Common Stock Equity | 848.21 Million | 769.65 Million | 614.41 Million | 506.48 Million | 415.08 Million | 310.33 Million |
Capital Lease Obligation | 71.81 Million | 55.27 Million | 37.64 Million | 31.5 Million | 16.96 Million | - |
Total Investments | 9.24 Million | 2.16 Million | 1.99 Million | 2.32 Million | 32.31 Million | 2.01 Million |
Total Debt | 155.98 Million | 280.49 Million | 222.16 Million | 38.71 Million | 24.34 Million | 47.28 Million |
Net Debt | 18.21 Million | 196.33 Million | 53.9 Million | -91.19 Million | -104.11 Million | -9.84 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.34 Billion | 1.34 Billion | 1.56 Billion | 1.37 Billion | 1.37 Billion | 1.52 Billion |
Total Current Assets | 764.01 Million | 764.01 Million | 989.77 Million | 820.81 Million | 820.81 Million | 983.92 Million |
Cash And Short Term Investments | 137.77 Million | 137.77 Million | 146.17 Million | 84.15 Million | 84.15 Million | 115.19 Million |
Cash and Cash Equivalents | 137.77 Million | 137.77 Million | 146.17 Million | 84.15 Million | 84.15 Million | 115.19 Million |
Short Term Investments | 5.49 Million | - | - | - | - | - |
Net Receivables | 246.66 Million | 253.59 Million | 456.52 Million | 249.68 Million | 249.68 Million | 389.1 Million |
Inventory | 332.79 Million | 332.79 Million | 379.95 Million | 439.63 Million | 439.63 Million | 465.24 Million |
Other Current Assets | 39.85 Million | 39.85 Million | 7.13 Million | 47.34 Million | 47.34 Million | 14.37 Million |
Total Non-Current Assets | 577.06 Million | 577.06 Million | 571.85 Million | 554.03 Million | 554.03 Million | 536.16 Million |
Net PPE | 128.28 Million | 128.28 Million | 132.13 Million | 123.73 Million | 123.73 Million | 118.89 Million |
Good Will And Intangible Assets | 410.28 Million | 323.67 Million | 400.77 Million | 724.97 Million | 724.97 Million | 388.16 Million |
Good Will | 323.67 Million | 323.67 Million | - | 325.94 Million | 325.94 Million | - |
Intangible Assets | 86.61 Million | - | 400.77 Million | 399.02 Million | 399.02 Million | 388.16 Million |
Long-Term Investments | 3.74 Million | 9.24 Million | 532.91 Million | 2.16 Million | 2.16 Million | 8.84 Million |
Tax Assets | 29.24 Million | 29.24 Million | 38.94 Million | 29.11 Million | 29.11 Million | 20.25 Million |
Other Non Current Assets | 5.49 Million | 86.61 Million | -532.91 Million | -325.94 Million | -325.94 Million | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 492.85 Million | 492.85 Million | 735.84 Million | 605.19 Million | 605.19 Million | 782.43 Million |
Total Current Liabilities | 337.94 Million | 337.94 Million | 512.25 Million | 321.77 Million | 321.77 Million | 453.01 Million |
Account Payables | 273.26 Million | 273.26 Million | 333.74 Million | 261.33 Million | 261.33 Million | 303.76 Million |
Tax Payables | 9.37 Million | 9.37 Million | 19.42 Million | 6.28 Million | 6.28 Million | 12.63 Million |
Short Term Debt | 24.75 Million | 24.75 Million | 122.95 Million | 23.02 Million | 23.02 Million | 100.04 Million |
Deferred Revenue | 9.37 Million | 9.37 Million | 19.42 Million | 6.28 Million | 6.28 Million | 12.63 Million |
Other Current Liabilities | 30.54 Million | 30.54 Million | 36.14 Million | 31.12 Million | 31.12 Million | 36.56 Million |
Total Non Current Liabilities | 154.91 Million | 154.91 Million | 223.58 Million | 283.42 Million | 283.42 Million | 329.41 Million |
Long-Term Debt | 131.22 Million | 81.43 Million | 141.64 Million | 202.2 Million | 202.2 Million | 246.38 Million |
Deferred Revenue Non Current | 49.79 Million | 49.79 Million | 56.08 Million | 55.27 Million | 55.27 Million | 59.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -45.52 Million | 4.27 Million | 4.15 Million | 3.79 Million | 3.79 Million | 12.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 848.21 Million | 848.21 Million | 825.78 Million | 769.65 Million | 769.65 Million | 737.64 Million |
Stock Holders Equity | 848.21 Million | 848.21 Million | 825.78 Million | 769.65 Million | 769.65 Million | 737.64 Million |
Common Stock | 401.12 Million | 401.12 Million | 400.99 Million | 385.54 Million | 385.54 Million | 385.54 Million |
Retained Earnings | 418.1 Million | 418.1 Million | 406.52 Million | 344.78 Million | 344.78 Million | 334.7 Million |
Accumulated other comprehensive income | 28.97 Million | 28.97 Million | 18.27 Million | 39.33 Million | 39.33 Million | 17.39 Million |
Common Stock Equity | 848.21 Million | 848.21 Million | 825.78 Million | 769.65 Million | 769.65 Million | 737.64 Million |
Capital Lease Obligation | 71.81 Million | 49.79 Million | 56.08 Million | 55.27 Million | 55.27 Million | 59.64 Million |
Total Investments | 9.24 Million | 9.24 Million | 532.91 Million | 2.16 Million | 2.16 Million | 8.84 Million |
Total Debt | 155.98 Million | 155.98 Million | 320.68 Million | 280.49 Million | 280.49 Million | 406.07 Million |
Net Debt | 18.21 Million | 18.21 Million | 174.51 Million | 196.33 Million | 196.33 Million | 290.87 Million |
CPU
SVI
NVD
WLDS
JIN
0258