Nittoku Co., Ltd. (6145.T)
JPY 1865.0
(3.61%)
JPY 1865.0
(3.61%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 30.8 Billion | 29.46 Billion | 28.12 Billion | 22.04 Billion | 27.49 Billion | 31.83 Billion |
| Cost of Revenue | 21.16 Billion | 21.49 Billion | 21.03 Billion | 16.74 Billion | 20.49 Billion | 23.66 Billion |
| Gross Profit | 9.64 Billion | 7.96 Billion | 7.08 Billion | 5.3 Billion | 6.99 Billion | 8.16 Billion |
| Operating Expenses | 5.76 Billion | 4.86 Billion | 4.2 Billion | 3.94 Billion | 4.5 Billion | 4.32 Billion |
| Selling, General and Administrative Expenses | 4.8 Billion | 3.94 Billion | 3.13 Billion | 3.23 Billion | 3.91 Billion | 3.84 Billion |
| Research and Development Expenses | 666 Million | 666 Million | 593 Million | 707 Million | 595 Million | 476 Million |
| Other Expenses | 290 Million | 93 Million | 128 Million | 119.17 Million | 65.05 Million | 30.42 Million |
| Cost and Expenses | 26.63 Billion | 26.36 Billion | 25.23 Billion | 20.68 Billion | 25 Billion | 27.98 Billion |
| Operating Income | 4.16 Billion | 3.09 Billion | 2.88 Billion | 1.35 Billion | 2.48 Billion | 3.84 Billion |
| Interest Expense | 32 Million | - | 52 Million | - | 4.01 Million | 427 Thousand |
| Income Tax Expense | 1.53 Billion | 809 Million | 714 Million | 407.24 Million | 610.9 Million | 1.16 Billion |
| Earnings before Tax | 4.28 Billion | 3.06 Billion | 3.03 Billion | 1.69 Billion | 2.76 Billion | 4.06 Billion |
| Net Income | 2.74 Billion | 2.22 Billion | 2.3 Billion | 1.24 Billion | 2.12 Billion | 2.85 Billion |
| Earnings Per Share Basic | 151.88 | 123.10 | 127.75 | 69.05 | 117.36 | 158.08 |
| Earnings Per Share Diluted | 151.88 | 123.10 | 127.75 | 69.05 | 117.36 | 158.08 |
| Weighted Average Shares Outstanding | 18.06 Million | 18.06 Million | 18.06 Million | 18.06 Million | 18.06 Million | 18.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.06 Million | 18.06 Million | 18.06 Million | 18.06 Million | 18.06 Million | 18.06 Million |
| Gross Margin | 0.31 | 0.27 | 0.25 | 0.24 | 0.25 | 0.26 |
| EBIT Margin | 0.17 | 0.14 | 0.14 | 0.08 | 0.12 | 0.13 |
| Profit Margin | 0.09 | 0.08 | 0.08 | 0.06 | 0.08 | 0.09 |
| EBITDA | 5.09 Billion | 3.96 Billion | 3.89 Billion | 2.4 Billion | 3.02 Billion | 4.5 Billion |
| Earnings Before Tax Margin | 0.14 | 0.11 | 0.10 | 0.06 | 0.09 | 0.12 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 4.31 Billion | 11.46 Billion | 30.8 Billion | 6.17 Billion | 8.96 Billion | 4.19 Billion |
| Cost of Revenue | 3.29 Billion | 7.78 Billion | 21.16 Billion | 4.33 Billion | 5.84 Billion | 2.9 Billion |
| Gross Profit | 1.02 Billion | 3.67 Billion | 9.64 Billion | 1.84 Billion | 3.11 Billion | 1.29 Billion |
| Operating Expenses | 1.64 Billion | 1.5 Billion | 5.47 Billion | 1.51 Billion | 1.46 Billion | 1.28 Billion |
| Selling, General and Administrative Expenses | 1.64 Billion | 1.34 Billion | - | 1.34 Billion | 1.28 Billion | 1.28 Billion |
| Research and Development Expenses | - | 164 Million | - | 171 Million | 186 Million | 145 Million |
| Other Expenses | - | 9 Million | 76 Million | 43 Million | 6 Million | 18 Million |
| Cost and Expenses | 4.93 Billion | 9.29 Billion | 26.63 Billion | 5.84 Billion | 7.31 Billion | 4.18 Billion |
| Operating Income | -611 Million | 2.17 Billion | 4.16 Billion | 329 Million | 1.65 Billion | 9 Million |
| Interest Expense | 15 Million | 7 Million | 32 Million | - | - | 5 Million |
| Income Tax Expense | 125 Million | 767 Million | 1.53 Billion | 152 Million | 547 Million | 70 Million |
| Earnings before Tax | -483 Million | 2.16 Billion | 4.28 Billion | 404 Million | 1.63 Billion | 72 Million |
| Net Income | -345 Million | 1.39 Billion | 2.74 Billion | 246 Million | 1.08 Billion | 17 Million |
| Earnings Per Share Basic | -19.10 | 77.22 | - | 13.62 | 60.11 | 0.94 |
| Earnings Per Share Diluted | -19.10 | 77.22 | - | 13.62 | 60.11 | 0.94 |
| Weighted Average Shares Outstanding | 18.06 Million | 18.06 Million | 18.06 Million | 18.06 Million | 18.06 Million | 18.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.06 Million | 18.06 Million | 18.06 Million | 18.06 Million | 18.06 Million | 18.06 Million |
| Gross Margin | 0.24 | 0.32 | 0.31 | 0.30 | 0.35 | 0.31 |
| EBIT Margin | -0.09 | 0.22 | - | 0.08 | 0.18 | 0.02 |
| Profit Margin | -0.08 | 0.12 | 0.09 | 0.04 | 0.12 | 0.00 |
| EBITDA | -377.5 Million | 2.48 Billion | - | 478 Million | 1.58 Billion | 77 Million |
| Earnings Before Tax Margin | -0.14 | 0.19 | 0.14 | 0.05 | 0.18 | 0.00 |
ADORFO
KLBRENG-B
600581
GPMT
CRBO
MAIN