Ador Fontech Limited (ADORFO.BO)
INR 142.5
(0.96%)
INR 142.5
(0.96%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.1 Billion | 2.13 Billion | 2.09 Billion | 1.49 Billion | 1.76 Billion | 1.86 Billion |
| Cost of Revenue | 1.65 Billion | 1.23 Billion | 1.14 Billion | 782.7 Million | 986.7 Million | 1.05 Billion |
| Gross Profit | 444.7 Million | 903.4 Million | 944.2 Million | 709 Million | 781.9 Million | 805.4 Million |
| Operating Expenses | 461.9 Million | 661.2 Million | 662.4 Million | 540.7 Million | 659.8 Million | 657.2 Million |
| Selling, General and Administrative Expenses | 461.9 Million | 84.1 Million | 100.9 Million | 79.5 Million | 93.5 Million | 105.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 4.4 Million | 3.2 Million | -100 Thousand | 7.2 Million | 6.2 Million |
| Cost and Expenses | 1.62 Billion | 1.89 Billion | 1.8 Billion | 1.32 Billion | 1.64 Billion | 1.71 Billion |
| Operating Income | 477.4 Million | 247.3 Million | 258.39 Million | 164.5 Million | 136.1 Million | 162.9 Million |
| Interest Expense | - | 300 Thousand | 500 Thousand | 2.5 Million | 4.5 Million | 1.5 Million |
| Income Tax Expense | 78.1 Million | 93.3 Million | 82.7 Million | 64.1 Million | 47.8 Million | 53 Million |
| Earnings before Tax | 315.5 Million | 268.9 Million | 296 Million | 164.5 Million | 136.1 Million | 162.9 Million |
| Net Income | 237.4 Million | 175.6 Million | 213.3 Million | 100.4 Million | 88.3 Million | 109.9 Million |
| Earnings Per Share Basic | 6.80 | 5.02 | 6.09 | 2.87 | 3.32 | 3.14 |
| Earnings Per Share Diluted | 6.80 | 5.02 | 6.09 | 2.87 | 3.32 | 3.14 |
| Weighted Average Shares Outstanding | 34.91 Million | 35 Million | 35 Million | 35 Million | 26.6 Million | 35 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.91 Million | 35 Million | 35 Million | 35 Million | 26.6 Million | 35 Million |
| Gross Margin | 0.21 | 0.42 | 0.45 | 0.48 | 0.44 | 0.43 |
| EBIT Margin | 0.13 | 0.14 | 0.16 | 0.14 | 0.10 | 0.11 |
| Profit Margin | 0.11 | 0.08 | 0.10 | 0.07 | 0.05 | 0.06 |
| EBITDA | 275.4 Million | 307.5 Million | 331.1 Million | 201.7 Million | 174.5 Million | 199.4 Million |
| Earnings Before Tax Margin | 0.23 | 0.12 | 0.12 | 0.11 | 0.08 | 0.09 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 440.2 Million | 558.4 Million | 2.1 Billion | 497.4 Million | 543.3 Million | 502.2 Million |
| Cost of Revenue | 349.4 Million | 448.2 Million | 1.65 Billion | 258.9 Million | 292.7 Million | 283.5 Million |
| Gross Profit | 90.8 Million | 110.2 Million | 444.7 Million | 238.5 Million | 250.6 Million | 218.7 Million |
| Operating Expenses | 47.3 Million | 59.3 Million | 202 Million | 182.3 Million | 175.8 Million | 157.9 Million |
| Selling, General and Administrative Expenses | 47.3 Million | 59.3 Million | - | 44.5 Million | 51.6 Million | 46.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 20.9 Million | 36.4 Million | 72.8 Million | 16.5 Million | 8.3 Million | 11.6 Million |
| Cost and Expenses | 396.7 Million | 507.5 Million | 1.85 Billion | 441.2 Million | 468.5 Million | 441.4 Million |
| Operating Income | 43.5 Million | 50.9 Million | 242.7 Million | 56.2 Million | 74.8 Million | 60.8 Million |
| Interest Expense | 200 Thousand | -300 Thousand | - | 100 Thousand | 100 Thousand | 100 Thousand |
| Income Tax Expense | 22.5 Million | 12.7 Million | 78.1 Million | 21.6 Million | 23.6 Million | 20.2 Million |
| Earnings before Tax | 64.2 Million | 87.6 Million | 315.5 Million | 72.6 Million | 83 Million | 72.3 Million |
| Net Income | 41.7 Million | 74.9 Million | 237.4 Million | 51 Million | 59.4 Million | 52.1 Million |
| Earnings Per Share Basic | 1.19 | 2.10 | - | 1.46 | 1.70 | 1.49 |
| Earnings Per Share Diluted | 1.19 | 2.10 | - | 1.46 | 1.70 | 1.49 |
| Weighted Average Shares Outstanding | 35 Million | 35.66 Million | 34.91 Million | 35 Million | 35 Million | 35 Million |
| Weighted Average Shares Outstanding (Diluted) | 35 Million | 35.66 Million | 34.91 Million | 35 Million | 35 Million | 35 Million |
| Gross Margin | 0.21 | 0.20 | 0.21 | 0.48 | 0.46 | 0.44 |
| EBIT Margin | 0.11 | 0.11 | - | 0.16 | 0.17 | 0.16 |
| Profit Margin | 0.09 | 0.13 | 0.11 | 0.10 | 0.11 | 0.10 |
| EBITDA | 50.4 Million | 59.7 Million | - | 80.5 Million | 91.3 Million | 80.3 Million |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.12 | 0.11 | 0.14 | 0.12 |
KLBRENG-B
600581
ODVWZ
CRBO
MAIN
6145