Osisko Development Corp. Warrant expiring 5/27/2027 (ODVWZ)
USD 0.15
(-6.25%)
USD 0.15
(-6.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 31.62 Million | 64.04 Million | 7.66 Million | - | - | - |
| Cost of Revenue | 32.51 Million | 56.81 Million | 7.78 Million | 229 Thousand | - | - |
| Gross Profit | -887 Thousand | 7.23 Million | -121 Thousand | -229 Thousand | - | - |
| Operating Expenses | 208.55 Million | 95.09 Million | 31.24 Million | 8.07 Million | 3.84 Million | 465.85 Thousand |
| Selling, General and Administrative Expenses | 39.85 Million | 30.22 Million | 21.53 Million | 7.94 Million | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 168.7 Million | 2.16 Million | 8.64 Million | 3.8 Million | 178 Thousand | -15.97 Thousand |
| Cost and Expenses | 241.06 Million | 151.9 Million | 39.02 Million | 8.3 Million | 3.84 Million | 465.85 Thousand |
| Operating Income | -209.43 Million | -234.3 Million | -157.36 Million | -8.3 Million | -53.82 Million | -465.86 Thousand |
| Interest Expense | 13.37 Million | 5.76 Million | 749 Thousand | 787 Thousand | - | 141.00 |
| Income Tax Expense | -22.51 Million | 1.7 Million | -12.97 Million | 6.8 Million | -18.65 Million | 1.07 Million |
| Earnings before Tax | -204.39 Million | -190.75 Million | -146.27 Million | -1.26 Million | -94.35 Million | -931.14 Thousand |
| Net Income | -181.87 Million | -192.46 Million | -133.3 Million | -8.07 Million | -75.7 Million | -2.01 Million |
| Earnings Per Share Basic | - | - | - | - | - | - |
| Earnings Per Share Diluted | - | - | - | - | - | - |
| Weighted Average Shares Outstanding | - | - | - | - | 33.2 Million | 33.2 Million |
| Weighted Average Shares Outstanding (Diluted) | - | - | - | - | 33.33 Million | 33.33 Million |
| Gross Margin | -0.03 | 0.11 | -0.02 | - | - | - |
| EBIT Margin | -5.68 | -1.14 | -2.76 | - | - | - |
| Profit Margin | -5.75 | -3.01 | -17.40 | - | - | - |
| EBITDA | -179.48 Million | -173.42 Million | -143.01 Million | -5.86 Million | - | - |
| Earnings Before Tax Margin | -6.62 | -3.66 | -20.54 | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.63 Million | 1.76 Million | 31.62 Million | 6.9 Million | 10.42 Million | 10.84 Million |
| Cost of Revenue | 2.7 Million | 1.97 Million | 37.43 Million | 6.43 Million | 10.13 Million | 11.45 Million |
| Gross Profit | -72 Thousand | -207 Thousand | -5.81 Million | 469 Thousand | 286 Thousand | -608 Thousand |
| Operating Expenses | 13.35 Million | 14.88 Million | 39.85 Million | 17.95 Million | 16.73 Million | 14.2 Million |
| Selling, General and Administrative Expenses | 6.35 Million | 6.01 Million | - | 10.09 Million | 9.33 Million | 10.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -10.02 Million | 7.05 Million | -1.15 Million | -1.1 Million | -1.16 Million | 118 Thousand |
| Cost and Expenses | 16.05 Million | 16.86 Million | 77.28 Million | 24.39 Million | 26.87 Million | 25.66 Million |
| Operating Income | -13.44 Million | -20.5 Million | -45.66 Million | -155.85 Million | -16.45 Million | -14.81 Million |
| Interest Expense | 5.11 Million | 3.2 Million | 13.37 Million | 2.78 Million | 3.74 Million | 5.56 Million |
| Income Tax Expense | 439 Thousand | 268 Thousand | -22.51 Million | -22.02 Million | 458 Thousand | -222 Thousand |
| Earnings before Tax | -28.24 Million | -7.72 Million | -203.79 Million | -160.11 Million | -6.66 Million | -13.54 Million |
| Net Income | -28.68 Million | -7.98 Million | -181.87 Million | -138.09 Million | -7.12 Million | -13.31 Million |
| Earnings Per Share Basic | - | - | - | - | - | - |
| Earnings Per Share Diluted | - | - | - | - | - | - |
| Weighted Average Shares Outstanding | - | - | 82.46 Million | - | - | - |
| Weighted Average Shares Outstanding (Diluted) | - | - | 82.46 Million | - | - | - |
| Gross Margin | -0.03 | -0.12 | -0.18 | 0.07 | 0.03 | -0.06 |
| EBIT Margin | -7.99 | -2.96 | - | -2.18 | -1.34 | -1.00 |
| Profit Margin | -10.90 | -4.52 | -5.75 | -20.00 | -0.68 | -1.23 |
| EBITDA | -21.03 Million | -5.22 Million | - | -15.02 Million | -13.99 Million | -10.82 Million |
| Earnings Before Tax Margin | -5.11 | -11.61 | -1.44 | -22.57 | -1.58 | -1.37 |
NP3-PREF
4641
MCY
ADORFO
KLBRENG-B
600581