Mercury General Corporation (MCY)
USD 67.41
(-4.46%)
USD 67.41
(-4.46%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.62 Billion | 3.64 Billion | 3.99 Billion | 3.78 Billion | 3.97 Billion | 3.38 Billion |
| Cost of Revenue | 279.65 Million | 279.71 Million | 283.39 Million | 285.83 Million | 269.3 Million | 244.63 Million |
| Gross Profit | 4.34 Billion | 3.36 Billion | 3.7 Billion | 3.49 Billion | 3.7 Billion | 3.13 Billion |
| Operating Expenses | 4.62 Billion | 279.71 Million | -3.7 Billion | -3.33 Billion | -3.6 Billion | -3.39 Billion |
| Selling, General and Administrative Expenses | 21.67 Million | 28.73 Million | 67.44 Million | 55.21 Million | 59.54 Million | 40.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.62 Billion | 279.71 Million | -3.7 Billion | -3.33 Billion | -3.6 Billion | -3.39 Billion |
| Cost and Expenses | 4.62 Billion | 4.31 Billion | 3.69 Billion | 3.32 Billion | 3.59 Billion | 3.41 Billion |
| Operating Income | - | -354.62 Million | 289.28 Million | 450.21 Million | 369.02 Million | -13.57 Million |
| Interest Expense | 24.16 Million | 17.23 Million | 17.11 Million | 17.04 Million | 17.03 Million | 17.03 Million |
| Income Tax Expense | 3.09 Million | -158.04 Million | 51.37 Million | 83.89 Million | 57.98 Million | -24.88 Million |
| Earnings before Tax | 99.42 Million | -670.71 Million | 299.3 Million | 458.5 Million | 378.06 Million | -30.61 Million |
| Net Income | 96.33 Million | -512.67 Million | 247.93 Million | 374.6 Million | 320.08 Million | -5.72 Million |
| Earnings Per Share Basic | 1.74 | -9.26 | 4.48 | 6.77 | 5.78 | -0.10 |
| Earnings Per Share Diluted | 1.74 | -9.26 | 4.48 | 6.77 | 5.78 | -0.10 |
| Weighted Average Shares Outstanding | 55.37 Million | 55.37 Million | 55.36 Million | 55.35 Million | 55.35 Million | 55.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.37 Million | 55.37 Million | 55.37 Million | 55.35 Million | 55.36 Million | 55.33 Million |
| Gross Margin | 0.94 | 0.92 | 0.93 | 0.92 | 0.93 | 0.93 |
| EBIT Margin | 0.04 | -0.07 | 0.09 | 0.14 | 0.11 | 0.01 |
| Profit Margin | 0.02 | -0.14 | 0.06 | 0.10 | 0.08 | -0.00 |
| EBITDA | 195.83 Million | -571.09 Million | 395.47 Million | 544.01 Million | 459.83 Million | 45.21 Million |
| Earnings Before Tax Margin | - | -0.10 | 0.07 | 0.12 | 0.09 | -0.00 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.53 Billion | 1.3 Billion | 1.27 Billion | 1.37 Billion | 4.62 Billion | 1.06 Billion |
| Cost of Revenue | 86.86 Million | 81.7 Million | 77.08 Million | 72.43 Million | 279.65 Million | 69.19 Million |
| Gross Profit | 1.44 Billion | 1.22 Billion | 1.19 Billion | 1.3 Billion | 4.34 Billion | 996 Million |
| Operating Expenses | 317.15 Million | 285.38 Million | 273.12 Million | 3.2 Billion | -4.25 Billion | -1.01 Billion |
| Selling, General and Administrative Expenses | - | 3.9 Million | 3.3 Million | 15.07 Million | - | 2.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -317.15 Million | -285.38 Million | -273.12 Million | 3.2 Billion | -4.25 Billion | -1.01 Billion |
| Cost and Expenses | 1.24 Billion | -1.22 Billion | -1.17 Billion | 1.13 Billion | 4.53 Billion | 1.08 Billion |
| Operating Income | 287.06 Million | 82.89 Million | 89.22 Million | 155.92 Million | 99.42 Million | -15.22 Million |
| Interest Expense | 7.71 Million | 7.79 Million | 7.77 Million | 7.77 Million | 24.16 Million | 5.91 Million |
| Income Tax Expense | 56.2 Million | 12.52 Million | 15.75 Million | 46.55 Million | 3.09 Million | -7 Million |
| Earnings before Tax | 287.06 Million | 75.09 Million | 89.22 Million | 237.94 Million | 99.42 Million | -15.22 Million |
| Net Income | 230.85 Million | 62.56 Million | 73.46 Million | 191.39 Million | 96.33 Million | -8.22 Million |
| Earnings Per Share Basic | 4.17 | 1.13 | 1.33 | 3.46 | - | -0.15 |
| Earnings Per Share Diluted | 4.17 | 1.13 | 1.33 | 3.46 | - | -0.15 |
| Weighted Average Shares Outstanding | 55.37 Million | 55.37 Million | 55.37 Million | 55.37 Million | 55.37 Million | 55.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.37 Million | 55.37 Million | 55.37 Million | 55.37 Million | 55.37 Million | 55.37 Million |
| Gross Margin | 0.94 | 0.94 | 0.94 | 0.95 | 0.94 | 0.94 |
| EBIT Margin | 0.19 | -0.01 | 0.07 | 0.12 | - | -0.01 |
| Profit Margin | 0.15 | 0.05 | 0.06 | 0.14 | 0.02 | -0.01 |
| EBITDA | 287.06 Million | -7.79 Million | 89.22 Million | 167.39 Million | - | -15.22 Million |
| Earnings Before Tax Margin | 0.19 | 0.06 | 0.07 | 0.11 | 0.02 | -0.01 |
LMFA
OTTEF
AKW
ODVWZ
NP3-PREF
4641