USD 0.0
(-79.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 31.07 Million | 49.7 Million | 47.17 Million | 34.45 Million | 27.24 Million | 38.32 Million |
Cost of Revenue | 16.1 Million | 22.05 Million | 9.5 Million | 10.19 Million | 10.3 Million | 7.83 Million |
Gross Profit | 14.97 Million | 27.64 Million | 37.66 Million | 24.25 Million | 16.94 Million | 30.48 Million |
Operating Expenses | 6.27 Million | 9.37 Million | 8.37 Million | 19.72 Million | 18.01 Million | 42.78 Million |
Selling, General and Administrative Expenses | 6.27 Million | 9.37 Million | 4.59 Million | 3.58 Million | 4.35 Million | 4.18 Million |
Research and Development Expenses | - | 8.76 Million | - | - | - | - |
Other Expenses | - | -6.21 Million | -7.35 Million | -6.44 Million | 2.04 Million | -4.05 Million |
Cost and Expenses | 22.37 Million | 31.42 Million | 17.88 Million | 29.92 Million | 28.31 Million | 50.61 Million |
Operating Income | 8.69 Million | 18.27 Million | 21.96 Million | -1.93 Million | 1.01 Million | -16.18 Million |
Interest Expense | - | 1.48 Million | 2.12 Million | 2.69 Million | 2.36 Million | 2.21 Million |
Income Tax Expense | 727.92 Thousand | -4.33 Million | 4.32 Million | 5000.00 | 2000.00 | 2000.00 |
Earnings before Tax | -1.79 Million | -14.75 Million | 19.84 Million | -4.63 Million | -1.35 Million | -18.4 Million |
Net Income | -2.52 Million | -10.41 Million | 15.51 Million | -450 Thousand | -1.35 Million | -18.4 Million |
Earnings Per Share Basic | - | - | 0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | - | - | 0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 4.79 Billion | 4.79 Billion | 4.79 Billion | - | 2.93 Billion | 2.22 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.79 Billion | 4.79 Billion | 4.79 Billion | - | 2.93 Billion | 2.22 Billion |
Gross Margin | 0.48 | 0.56 | 0.80 | 0.70 | 0.62 | 0.80 |
EBIT Margin | 0.11 | 0.55 | 0.47 | -0.05 | 0.04 | -0.42 |
Profit Margin | -0.08 | -0.21 | 0.33 | -0.01 | -0.05 | -0.48 |
EBITDA | 3.27 Million | 27.13 Million | 22.14 Million | -1.68 Million | 1.21 Million | -16.14 Million |
Earnings Before Tax Margin | 0.28 | 0.37 | 0.47 | -0.06 | 0.04 | -0.42 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 9.57 Million | 5.45 Million | 5.45 Million | 38.04 Million | 11.89 Million | 6.03 Million |
Cost of Revenue | 4.56 Million | 2.68 Million | 2.68 Million | 11.73 Million | 6.81 Million | 3.36 Million |
Gross Profit | 5 Million | 2.76 Million | 2.76 Million | 26.3 Million | 5.07 Million | 2.67 Million |
Operating Expenses | 1.79 Million | 5.88 Million | 5.88 Million | 29.14 Million | 3.17 Million | 12.23 Million |
Selling, General and Administrative Expenses | 1.79 Million | 1.43 Million | 1.43 Million | - | 3.17 Million | 1.72 Million |
Research and Development Expenses | - | - | - | - | 2.91 Million | 2.91 Million |
Other Expenses | - | - | - | -6.21 Million | - | - |
Cost and Expenses | 6.35 Million | 8.57 Million | 8.57 Million | 40.88 Million | 9.99 Million | 15.59 Million |
Operating Income | 3.21 Million | -3.37 Million | -3.37 Million | -8.86 Million | 1.89 Million | -8.97 Million |
Interest Expense | - | 10.43 Thousand | - | 1.05 Million | 208.01 Thousand | - |
Income Tax Expense | 441.59 Thousand | 20.5 Thousand | 20.5 Thousand | -2.91 Million | -172.52 Thousand | 87.5 Thousand |
Earnings before Tax | 4.41 Million | -2.76 Million | -2.76 Million | -9.92 Million | -18.85 Million | -9.56 Million |
Net Income | 3.97 Million | -2.79 Million | -2.79 Million | -7 Million | -18.68 Million | -9.47 Million |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 4.79 Billion | 4.65 Billion | 4.65 Billion | 4.79 Billion | 4.79 Billion | 4.76 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.79 Billion | 4.65 Billion | 4.65 Billion | 4.79 Billion | 4.79 Billion | 4.81 Billion |
Gross Margin | 0.52 | 0.51 | 0.51 | 0.69 | 0.43 | 0.44 |
EBIT Margin | 0.61 | -0.62 | -0.62 | - | 0.48 | 0.64 |
Profit Margin | 0.42 | -0.51 | -0.51 | -0.18 | -1.57 | -1.57 |
EBITDA | 5.87 Million | -3.35 Million | -3.35 Million | - | 5.65 Million | 3.86 Million |
Earnings Before Tax Margin | 0.34 | -0.62 | -0.62 | -0.23 | 0.16 | -1.49 |
AKW
ETHOSLTD
0L5N
4641
MCY
LMFA