USD 1089.01
(-2.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.97 Billion | 7.24 Billion | 5.89 Billion | 4.51 Billion | 3.46 Billion | 2.6 Billion |
Cost of Revenue | 1.92 Billion | 1.57 Billion | 1.35 Billion | 987.11 Million | 796.64 Million | 622.65 Million |
Gross Profit | 7.05 Billion | 5.67 Billion | 4.54 Billion | 3.53 Billion | 2.66 Billion | 1.98 Billion |
Operating Expenses | 6.28 Billion | 5.31 Billion | 4.28 Billion | 3.33 Billion | 2.62 Billion | 2.02 Billion |
Selling, General and Administrative Expenses | 4.16 Billion | 3.54 Billion | 2.88 Billion | 2.3 Billion | 1.87 Billion | 1.49 Billion |
Research and Development Expenses | 2.12 Billion | 1.76 Billion | 1.39 Billion | 1.02 Billion | 748.36 Million | 529.5 Million |
Other Expenses | - | 71 Million | 20 Million | -16.93 Million | 3.53 Million | -341 Thousand |
Cost and Expenses | 8.2 Billion | 6.89 Billion | 5.63 Billion | 4.32 Billion | 3.41 Billion | 2.65 Billion |
Operating Income | 762 Million | 355 Million | 257 Million | 198.86 Million | 100.46 Million | -42.42 Million |
Interest Expense | 24 Million | 27 Million | 28 Million | 32.74 Million | 33.28 Million | 52.73 Million |
Income Tax Expense | -723 Million | 74 Million | 19 Million | 30.68 Million | -559.51 Million | -12.32 Million |
Earnings before Tax | 1 Billion | 399 Million | 249 Million | 149.18 Million | 67.18 Million | -39.02 Million |
Net Income | 1.73 Billion | 325 Million | 230 Million | 119 Million | 626.69 Million | -26.7 Million |
Earnings Per Share Basic | 8.48 | 1.61 | 1.16 | 0.61 | 3.36 | -0.15 |
Earnings Per Share Diluted | 8.42 | 1.60 | 1.13 | 0.59 | 3.18 | -0.15 |
Weighted Average Shares Outstanding | 204.13 Million | 201.43 Million | 198.09 Million | 193.09 Million | 186.46 Million | 177.84 Million |
Weighted Average Shares Outstanding (Diluted) | 205.59 Million | 203.53 Million | 203.16 Million | 202.47 Million | 197.22 Million | 177.84 Million |
Gross Margin | 0.79 | 0.78 | 0.77 | 0.78 | 0.77 | 0.76 |
EBIT Margin | 0.18 | 0.12 | 0.13 | 0.11 | 0.10 | 0.06 |
Profit Margin | 0.19 | 0.04 | 0.04 | 0.03 | 0.18 | -0.01 |
EBITDA | 1.59 Billion | 768 Million | 257 Million | 452.93 Million | 302.96 Million | 161.9 Million |
Earnings Before Tax Margin | 0.08 | 0.05 | 0.04 | 0.04 | 0.03 | -0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.79 Billion | 2.62 Billion | 2.6 Billion | 8.97 Billion | 2.43 Billion | 2.28 Billion |
Cost of Revenue | 584 Million | 552 Million | 520 Million | 1.92 Billion | 516 Million | 496 Million |
Gross Profit | 2.21 Billion | 2.07 Billion | 2.08 Billion | 7.05 Billion | 1.92 Billion | 1.79 Billion |
Operating Expenses | 1.79 Billion | 1.83 Billion | 1.75 Billion | 6.28 Billion | 1.65 Billion | 1.56 Billion |
Selling, General and Administrative Expenses | 1.16 Billion | 1.19 Billion | 1.14 Billion | - | 1.08 Billion | 1.01 Billion |
Research and Development Expenses | 626 Million | 643 Million | 606 Million | - | 562 Million | 549 Million |
Other Expenses | - | -4 Million | -2 Million | -32 Million | -3 Million | -14 Million |
Cost and Expenses | 2.37 Billion | 2.38 Billion | 2.27 Billion | 8.2 Billion | 2.16 Billion | 2.05 Billion |
Operating Income | 418 Million | 240 Million | 332 Million | 762 Million | 270 Million | 231 Million |
Interest Expense | 6 Million | 6 Million | 6 Million | 24 Million | 6 Million | 6 Million |
Income Tax Expense | 84 Million | 72 Million | 78 Million | -723 Million | 52 Million | 57 Million |
Earnings before Tax | 516 Million | 334 Million | 425 Million | 1 Billion | 347 Million | 299 Million |
Net Income | 432 Million | 262 Million | 347 Million | 1.73 Billion | 295 Million | 242 Million |
Earnings Per Share Basic | 2.09 | 1.27 | 1.69 | - | 1.44 | 1.18 |
Earnings Per Share Diluted | 2.07 | 1.26 | 1.67 | - | 1.43 | 1.17 |
Weighted Average Shares Outstanding | 206.15 Million | 205.64 Million | 205.1 Million | 204.13 Million | 205 Million | 204.46 Million |
Weighted Average Shares Outstanding (Diluted) | 208.55 Million | 207.79 Million | 207.68 Million | 205.59 Million | 207 Million | 206.27 Million |
Gross Margin | 0.79 | 0.79 | 0.80 | 0.79 | 0.79 | 0.78 |
EBIT Margin | 0.24 | 0.13 | 0.17 | - | 0.21 | 0.16 |
Profit Margin | 0.15 | 0.10 | 0.13 | 0.19 | 0.12 | 0.11 |
EBITDA | 666 Million | 352 Million | 436 Million | - | 507 Million | 377 Million |
Earnings Before Tax Margin | 0.15 | 0.09 | 0.13 | 0.08 | 0.11 | 0.10 |
INLOT
GULPOLY
9424
OTTEF
AKW
ETHOSLTD