JPY 125.0
(-2.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.4 Billion | 6.07 Billion | 4.63 Billion | 3.49 Billion | 3.51 Billion | 3.51 Billion |
Cost of Revenue | 4.13 Billion | 3.45 Billion | 2.78 Billion | 2.22 Billion | 2.51 Billion | 2.48 Billion |
Gross Profit | 3.26 Billion | 2.61 Billion | 1.85 Billion | 1.27 Billion | 998.67 Million | 1.02 Billion |
Operating Expenses | 2.11 Billion | 1.87 Billion | 1.57 Billion | 1.52 Billion | 1.66 Billion | 1.53 Billion |
Selling, General and Administrative Expenses | 1.92 Billion | 1.87 Billion | 1.57 Billion | 1.52 Billion | 1.66 Billion | 1.53 Billion |
Research and Development Expenses | 193.73 Million | 133 Million | 144 Million | 137 Million | 121 Million | 81 Million |
Other Expenses | - | 13.79 Million | -679 Thousand | 3.63 Million | 5.66 Million | 5.1 Million |
Cost and Expenses | 6.25 Billion | 5.33 Billion | 4.35 Billion | 3.74 Billion | 4.18 Billion | 4.02 Billion |
Operating Income | 1.14 Billion | 740.9 Million | 279.52 Million | -248.98 Million | -670.43 Million | -502.28 Million |
Interest Expense | 1.79 Million | 589 Thousand | 52 Thousand | 245 Thousand | 494 Thousand | 792 Thousand |
Income Tax Expense | 224.08 Million | 118.94 Million | 30.42 Million | 4.63 Million | 4.48 Million | 4.33 Million |
Earnings before Tax | 1.54 Billion | 780.47 Million | 299.03 Million | -270.34 Million | -836.38 Million | -495.23 Million |
Net Income | 1.36 Billion | 690.67 Million | 294.11 Million | -273.59 Million | -840.77 Million | -499.1 Million |
Earnings Per Share Basic | 8.27 | 4.19 | 1.79 | -1.67 | -5.17 | -3.14 |
Earnings Per Share Diluted | 8.27 | 4.16 | 1.78 | -1.67 | -5.17 | -3.14 |
Weighted Average Shares Outstanding | 165.05 Million | 164.71 Million | 164.24 Million | 164.24 Million | 162.61 Million | 158.96 Million |
Weighted Average Shares Outstanding (Diluted) | 165.02 Million | 166.11 Million | 165.66 Million | 164.24 Million | 162.61 Million | 158.96 Million |
Gross Margin | 0.44 | 0.43 | 0.40 | 0.36 | 0.28 | 0.29 |
EBIT Margin | 0.23 | 0.14 | 0.07 | -0.07 | -0.18 | -0.13 |
Profit Margin | 0.18 | 0.11 | 0.06 | -0.08 | -0.24 | -0.14 |
EBITDA | 1.72 Billion | 859.27 Million | 324.82 Million | -257.68 Million | -781.75 Million | -461.08 Million |
Earnings Before Tax Margin | 0.15 | 0.12 | 0.06 | -0.07 | -0.19 | -0.14 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.08 Billion | 2.01 Billion | 7.4 Billion | 1.88 Billion | 1.78 Billion | 1.71 Billion |
Cost of Revenue | 1.17 Billion | 1.13 Billion | 4.13 Billion | 1.03 Billion | 1 Billion | 950.76 Million |
Gross Profit | 905.11 Million | 873.28 Million | 3.26 Billion | 846.2 Million | 778.37 Million | 764.51 Million |
Operating Expenses | 668.55 Million | 545.08 Million | 2.11 Billion | 568 Million | 512.78 Million | 497.42 Million |
Selling, General and Administrative Expenses | 668.55 Million | 545.08 Million | - | 513 Million | 437.79 Million | 497 Million |
Research and Development Expenses | - | 36.73 Million | - | 55 Million | 69 Million | 33 Million |
Other Expenses | - | -987 Thousand | 6.19 Million | -279 Thousand | 6.99 Million | 467 Thousand |
Cost and Expenses | 1.84 Billion | 1.68 Billion | 6.25 Billion | 1.6 Billion | 1.52 Billion | 1.44 Billion |
Operating Income | 236.56 Million | 328.2 Million | 1.14 Billion | 278.19 Million | 265.58 Million | 267.08 Million |
Interest Expense | 522 Thousand | 549 Thousand | 1.79 Million | 574 Thousand | 458 Thousand | 212 Thousand |
Income Tax Expense | 47.17 Million | 46.87 Million | 224.08 Million | 49.2 Million | 62.05 Million | 65.95 Million |
Earnings before Tax | 222.06 Million | 343.74 Million | 1.54 Billion | 268.76 Million | 283.07 Million | 651.78 Million |
Net Income | 186.21 Million | 302.68 Million | 1.36 Billion | 243.11 Million | 222.41 Million | 597.13 Million |
Earnings Per Share Basic | 1.13 | 1.83 | - | 1.47 | 1.35 | 3.62 |
Earnings Per Share Diluted | 1.13 | 1.83 | - | 1.47 | 1.35 | 3.62 |
Weighted Average Shares Outstanding | 164.99 Million | 164.99 Million | 164.99 Million | 164.99 Million | 164.99 Million | 164.99 Million |
Weighted Average Shares Outstanding (Diluted) | 164.99 Million | 165.12 Million | 165.02 Million | 164.99 Million | 164.99 Million | 165.1 Million |
Gross Margin | 0.44 | 0.43 | 0.44 | 0.45 | 0.44 | 0.45 |
EBIT Margin | 0.13 | 0.20 | - | 0.17 | 0.18 | 0.18 |
Profit Margin | 0.09 | 0.15 | 0.18 | 0.13 | 0.12 | 0.35 |
EBITDA | 279.6 Million | 397.54 Million | - | 312.04 Million | 318.65 Million | 316.65 Million |
Earnings Before Tax Margin | 0.11 | 0.16 | 0.15 | 0.15 | 0.15 | 0.16 |
PRECAM
300779
PAAS
0L5N
INLOT
GULPOLY