USD 1089.01
(-2.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.38 Billion | 13.29 Billion | 10.79 Billion | 8.71 Billion | 6.02 Billion | 3.87 Billion |
Total Current Assets | 7.77 Billion | 6.65 Billion | 5.22 Billion | 4.52 Billion | 2.82 Billion | 2.34 Billion |
Cash And Short Term Investments | 4.87 Billion | 4.28 Billion | 3.3 Billion | 3.09 Billion | 1.69 Billion | 1.49 Billion |
Cash and Cash Equivalents | 1.89 Billion | 1.47 Billion | 1.72 Billion | 1.67 Billion | 775.77 Million | 566.2 Million |
Short Term Investments | 2.98 Billion | 2.81 Billion | 1.57 Billion | 1.41 Billion | 915.31 Million | 931.71 Million |
Net Receivables | 2.03 Billion | 1.72 Billion | 1.39 Billion | 1 Billion | 835.27 Million | 574.81 Million |
Inventory | 461 Million | 369 Million | 303 Million | 228.92 Million | 175.03 Million | 139.89 Million |
Other Current Assets | 403 Million | 280 Million | 223 Million | 191.46 Million | 125.48 Million | 132.07 Million |
Total Non-Current Assets | 9.61 Billion | 6.64 Billion | 5.57 Billion | 4.19 Billion | 3.19 Billion | 1.53 Billion |
Net PPE | 2.07 Billion | 1.73 Billion | 1.35 Billion | 1.11 Billion | 870.51 Million | 347.21 Million |
Good Will And Intangible Assets | 1.45 Billion | 1.05 Billion | 1.06 Billion | 394.13 Million | 300.6 Million | 249.42 Million |
Good Will | 1.23 Billion | 824 Million | 777 Million | 240.76 Million | 156.75 Million | 148.84 Million |
Intangible Assets | 224 Million | 232 Million | 287 Million | 153.36 Million | 143.85 Million | 100.58 Million |
Long-Term Investments | 3.2 Billion | 2.11 Billion | 1.63 Billion | 1.46 Billion | 1.01 Billion | 581.85 Million |
Tax Assets | 1.5 Billion | 636 Million | 692 Million | 673.11 Million | 599.63 Million | 282.49 Million |
Other Non Current Assets | 1.37 Billion | 1.1 Billion | 835 Million | 544.1 Million | 411.44 Million | 73.45 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.75 Billion | 8.26 Billion | 7.1 Billion | 5.88 Billion | 3.89 Billion | 2.76 Billion |
Total Current Liabilities | 7.36 Billion | 6 Billion | 4.94 Billion | 3.73 Billion | 2.75 Billion | 2.01 Billion |
Account Payables | 126 Million | 274 Million | 89 Million | 34.23 Million | 52.96 Million | 30.73 Million |
Tax Payables | 123 Million | 109 Million | 101 Million | 58.46 Million | 38.32 Million | 35.12 Million |
Short Term Debt | 89 Million | 96 Million | 174 Million | 72.23 Million | 52.66 Million | 254.01 Million |
Deferred Revenue | 5.78 Billion | 4.66 Billion | 3.83 Billion | 2.96 Billion | 2.18 Billion | 1.65 Billion |
Other Current Liabilities | 1.36 Billion | 975 Million | 850 Million | 668.09 Million | 461.4 Million | 76.22 Million |
Total Non Current Liabilities | 2.39 Billion | 2.26 Billion | 2.15 Billion | 2.14 Billion | 1.14 Billion | 755.36 Million |
Long-Term Debt | 2.19 Billion | 2.13 Billion | 2.04 Billion | 2.06 Billion | 1.07 Billion | 661.7 Million |
Deferred Revenue Non Current | 81 Million | 70 Million | 63 Million | 45.34 Million | 40.03 Million | 38.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 118 Million | 56 Million | 51 Million | 35.15 Million | 23.46 Million | -926.95 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.62 Billion | 5.03 Billion | 3.69 Billion | 2.83 Billion | 2.12 Billion | 1.11 Billion |
Stock Holders Equity | 7.62 Billion | 5.03 Billion | 3.69 Billion | 2.83 Billion | 2.12 Billion | 1.11 Billion |
Common Stock | - | - | - | 196 Thousand | 189 Thousand | 180 Thousand |
Retained Earnings | 2.06 Billion | 338 Million | -4 Million | -233.74 Million | -352.24 Million | -978.78 Million |
Accumulated other comprehensive income | -37 Million | -102 Million | 34 Million | 94.22 Million | 25.25 Million | -4.03 Million |
Common Stock Equity | 7.62 Billion | 5.03 Billion | 3.69 Billion | 2.83 Billion | 2.12 Billion | 1.11 Billion |
Capital Lease Obligation | 796 Million | 746 Million | 638 Million | 495.01 Million | 435.88 Million | - |
Total Investments | 6.18 Billion | 4.92 Billion | 3.2 Billion | 2.88 Billion | 1.92 Billion | 1.51 Billion |
Total Debt | 2.28 Billion | 2.23 Billion | 2.21 Billion | 2.13 Billion | 1.13 Billion | 661.7 Million |
Net Debt | 387 Million | 762 Million | 486 Million | 458.37 Million | 355.09 Million | 95.5 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 18.43 Billion | 18.2 Billion | 17.54 Billion | 17.38 Billion | 17.38 Billion | 15.09 Billion |
Total Current Assets | 7.69 Billion | 7.53 Billion | 6.89 Billion | 7.77 Billion | 7.77 Billion | 6.04 Billion |
Cash And Short Term Investments | 5.29 Billion | 5.42 Billion | 5.11 Billion | 4.87 Billion | 4.87 Billion | 4.06 Billion |
Cash and Cash Equivalents | 1.88 Billion | 2.16 Billion | 2.06 Billion | 1.89 Billion | 1.89 Billion | 1.11 Billion |
Short Term Investments | 3.41 Billion | 3.25 Billion | 3.05 Billion | 2.98 Billion | 2.98 Billion | 2.95 Billion |
Net Receivables | 1.3 Billion | 1.51 Billion | 1.3 Billion | 2.03 Billion | 2.03 Billion | 1.16 Billion |
Inventory | - | - | - | 461 Million | 461 Million | 417 Million |
Other Current Assets | 1.09 Billion | 600 Million | 474 Million | 403 Million | 403 Million | 394 Million |
Total Non-Current Assets | 10.73 Billion | 10.66 Billion | 10.64 Billion | 9.61 Billion | 9.61 Billion | 9.04 Billion |
Net PPE | 2.37 Billion | 2.28 Billion | 2.14 Billion | 2.07 Billion | 2.07 Billion | 1.89 Billion |
Good Will And Intangible Assets | 1.5 Billion | 1.45 Billion | 1.44 Billion | 1.45 Billion | 1.45 Billion | 1.44 Billion |
Good Will | 1.29 Billion | 1.23 Billion | 1.22 Billion | 1.23 Billion | 1.23 Billion | 1.2 Billion |
Intangible Assets | 214 Million | 220 Million | 224 Million | 224 Million | 224 Million | 242 Million |
Long-Term Investments | 3.82 Billion | 3.82 Billion | 3.95 Billion | 3.2 Billion | 3.2 Billion | 2.93 Billion |
Tax Assets | 1.44 Billion | 1.44 Billion | 1.47 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion |
Other Non Current Assets | 1.58 Billion | 1.65 Billion | 1.61 Billion | 1.37 Billion | 1.37 Billion | 1.25 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.14 Billion | 9.54 Billion | 9.43 Billion | 9.75 Billion | 9.75 Billion | 7.9 Billion |
Total Current Liabilities | 6.78 Billion | 7.17 Billion | 7.03 Billion | 7.36 Billion | 7.36 Billion | 5.6 Billion |
Account Payables | 165 Million | 296 Million | 223 Million | 126 Million | 126 Million | 69 Million |
Tax Payables | - | - | - | 123 Million | 123 Million | - |
Short Term Debt | 106 Million | 98 Million | 92 Million | 89 Million | 89 Million | 91 Million |
Deferred Revenue | 5.45 Billion | 5.61 Billion | 5.7 Billion | 5.78 Billion | 5.78 Billion | 4.44 Billion |
Other Current Liabilities | 1.05 Billion | 1.16 Billion | 1.01 Billion | 1.36 Billion | 1.36 Billion | 1 Billion |
Total Non Current Liabilities | 2.35 Billion | 2.36 Billion | 2.4 Billion | 2.39 Billion | 2.39 Billion | 2.3 Billion |
Long-Term Debt | 1.48 Billion | 1.48 Billion | 1.48 Billion | 2.19 Billion | 2.19 Billion | 2.16 Billion |
Deferred Revenue Non Current | 77 Million | 85 Million | 100 Million | 81 Million | 81 Million | 46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 869 Million | 127 Million | 123 Million | 118 Million | 118 Million | 93 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.29 Billion | 8.66 Billion | 8.1 Billion | 7.62 Billion | 7.62 Billion | 7.18 Billion |
Stock Holders Equity | 9.29 Billion | 8.66 Billion | 8.1 Billion | 7.62 Billion | 7.62 Billion | 7.18 Billion |
Common Stock | - | - | 8.1 Billion | - | - | - |
Retained Earnings | 3.11 Billion | 2.67 Billion | 2.41 Billion | 2.06 Billion | 2.06 Billion | 1.77 Billion |
Accumulated other comprehensive income | -20 Million | -78 Million | -68 Million | -37 Million | -37 Million | -157 Million |
Common Stock Equity | 9.29 Billion | 8.66 Billion | 8.1 Billion | 7.62 Billion | 7.62 Billion | 7.18 Billion |
Capital Lease Obligation | 756 Million | 669 Million | 693 Million | 796 Million | 796 Million | 773 Million |
Total Investments | 7.23 Billion | 7.08 Billion | 7 Billion | 6.18 Billion | 6.18 Billion | 5.89 Billion |
Total Debt | 1.48 Billion | 2.25 Billion | 2.27 Billion | 2.28 Billion | 2.28 Billion | 2.26 Billion |
Net Debt | -396 Million | 88 Million | 209 Million | 387 Million | 387 Million | 1.14 Billion |
INLOT
GULPOLY
9424
OTTEF
AKW
ETHOSLTD