USD 2.28
(-13.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.18 Million | 5.36 Million | 14.01 Million | 1.28 Million | 2.9 Million | 2.9 Million |
Cost of Revenue | 9.4 Million | 1.03 Million | 250.52 Thousand | 329.76 Thousand | 620.35 Thousand | 754.69 Thousand |
Gross Profit | -3.21 Million | 4.33 Million | 13.76 Million | 956.58 Thousand | 2.28 Million | 2.15 Million |
Operating Expenses | 13.63 Million | 25.37 Million | -8.93 Million | 3.69 Million | 1.86 Million | 1.67 Million |
Selling, General and Administrative Expenses | 6.71 Million | 20.05 Million | 6.89 Million | 3.71 Million | 1.92 Million | 1.69 Million |
Research and Development Expenses | - | -15.82 | 0.36 | -3.21 | 21.95 Thousand | -0.14 |
Other Expenses | 12.78 Million | 24.74 Million | -15.82 Million | -17.77 Thousand | -62.11 Thousand | -17.96 Thousand |
Cost and Expenses | 23.04 Million | 26.4 Million | -8.93 Million | 3.69 Million | 1.86 Million | 1.67 Million |
Operating Income | -10.06 Million | -27.79 Million | 5.08 Million | -4.04 Million | -3 Million | -7348.00 |
Interest Expense | - | 4416.00 | 653.00 | 7189.00 | 142.16 Thousand | 464.81 Thousand |
Income Tax Expense | 60.57 Thousand | 1.43 Million | 326.17 Thousand | -17.73 Thousand | -1.74 Million | 464.81 Thousand |
Earnings before Tax | -18.81 Million | -26.44 Million | 5.32 Million | -4.05 Million | -3 Million | -472.15 Thousand |
Net Income | -15.94 Million | -27.88 Million | 4.75 Million | -4.04 Million | -3 Million | -472.15 Thousand |
Earnings Per Share Basic | -6.98 | -12.79 | 4.18 | -14.94 | -28.77 | -2.37 |
Earnings Per Share Diluted | -6.98 | -12.79 | 3.60 | -14.94 | -28.77 | -2.37 |
Weighted Average Shares Outstanding | 2.28 Million | 2.18 Million | 1.13 Million | 270.48 Thousand | 104.45 Thousand | 199.34 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.28 Million | 2.18 Million | 1.32 Million | 270.48 Thousand | 104.45 Thousand | 199.34 Thousand |
Gross Margin | -0.52 | 0.81 | 0.98 | 0.74 | 0.79 | 0.74 |
EBIT Margin | -2.40 | -5.09 | 0.36 | -3.13 | -1.01 | 0.02 |
Profit Margin | -2.58 | -5.20 | 0.34 | -3.14 | -1.03 | -0.16 |
EBITDA | -14.88 Million | -20.86 Million | 4.44 Million | -4.04 Million | - | - |
Earnings Before Tax Margin | -1.63 | -5.18 | 0.36 | -3.14 | -1.03 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.01 Million | 4.74 Million | 4.05 Million | 12.98 Million | 2.92 Million | 303.91 Thousand |
Cost of Revenue | 4.74 Million | 5.1 Million | 4.19 Million | 14.57 Million | 2.7 Million | 2.36 Million |
Gross Profit | -1.73 Million | -361.52 Thousand | -137.78 Thousand | -1.58 Million | 217.17 Thousand | -2.05 Million |
Operating Expenses | 3990.15 Billion | -3.51 Million | 1.64 Million | 18.27 Million | 3.88 Million | 3.99 Million |
Selling, General and Administrative Expenses | 1.03 Million | 1.42 Million | 1.29 Million | - | 1.54 Million | 2.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3747.6 Billion | 3.51 Million | -1.64 Million | -18.27 Million | 3.68 Million | 3.74 Million |
Cost and Expenses | 9.6 Million | 1.59 Million | 5.84 Million | 32.85 Million | 6.58 Million | 6.35 Million |
Operating Income | -6.59 Million | 3.15 Million | -1.78 Million | -19.86 Million | -3.17 Million | -3.15 Million |
Interest Expense | 36.89 Thousand | 70.82 Thousand | - | - | - | - |
Income Tax Expense | -1093.17 Billion | 414.22 Thousand | 60.57 Thousand | 60.57 Thousand | -250.88 Thousand | -1.09 Million |
Earnings before Tax | -6.64 Million | 1.9 Million | -1.34 Million | -18.81 Million | -4.66 Million | -5.64 Million |
Net Income | -6.07 Million | 1.48 Million | -1.59 Million | -15.94 Million | -4.41 Million | -4.54 Million |
Earnings Per Share Basic | -2.44 | 0.61 | -0.67 | - | -1.97 | -2.07 |
Earnings Per Share Diluted | -2.44 | 0.61 | -0.67 | - | -1.97 | -2.07 |
Weighted Average Shares Outstanding | 2.48 Million | 2.42 Million | 2.36 Million | 2.28 Million | 2.24 Million | 2.19 Million |
Weighted Average Shares Outstanding (Diluted) | 2.48 Million | 2.42 Million | 2.36 Million | 2.28 Million | 2.24 Million | 2.19 Million |
Gross Margin | -0.58 | -0.08 | -0.03 | -0.12 | 0.07 | -6.77 |
EBIT Margin | -1.41 | 1.18 | -0.07 | - | -1.08 | -14.72 |
Profit Margin | -2.02 | 0.31 | -0.39 | -1.23 | -1.51 | -14.97 |
EBITDA | -4.25 Million | 5.58 Million | -286.67 Thousand | - | -3.15 Million | -4.47 Million |
Earnings Before Tax Margin | -2.19 | 0.67 | -0.44 | -1.53 | -1.08 | -10.39 |
OTTEF
AKW
ETHOSLTD
NP3-PREF
4641
MCY