USD 2.28
(-13.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 37.71 Million | 53.18 Million | 62.1 Million | 12.31 Million | 7.64 Million | 6.05 Million |
Total Current Assets | 2.41 Million | 4.24 Million | 36.69 Million | 11.55 Million | 1.22 Million | 5.05 Million |
Cash And Short Term Investments | 5.83 Million | 4.24 Million | 34.69 Million | 11.55 Million | 1.06 Million | 5.02 Million |
Cash and Cash Equivalents | 2.4 Million | 4.23 Million | 32.55 Million | 11.55 Million | 1.06 Million | 3.52 Million |
Short Term Investments | 3.43 Million | 4290.00 | 2.13 Million | - | - | 1.5 Million |
Net Receivables | 1.69 Million | 4.12 Million | 2 Million | 168.77 Thousand | 152.78 Thousand | 25.5 Thousand |
Inventory | - | 5.13 Million | 37.25 Million | - | 1.35 Million | -6.05 Million |
Other Current Assets | -7.52 Million | -9.25 Million | -37.25 Million | -11.72 Million | -1.35 Million | 6.05 Million |
Total Non-Current Assets | 24.7 Million | 27.45 Million | 26.17 Million | 166.83 Thousand | 5.83 Million | 1.56 Million |
Net PPE | 24.72 Million | 30.18 Million | 16.85 Million | 166.83 Thousand | 295.79 Thousand | 33.81 Thousand |
Good Will And Intangible Assets | -37.71 Million | -53.18 Million | -35.93 Million | - | 4.03 Million | 21.95 Thousand |
Good Will | - | - | - | - | 4.03 Million | - |
Intangible Assets | - | - | - | - | - | 21.95 Thousand |
Long-Term Investments | 1.3 Million | 12.42 Million | 9.32 Million | - | 1.5 Million | 1.5 Million |
Tax Assets | 37.71 Million | 53.18 Million | 62.1 Million | 12.31 Million | 7.64 Million | 6.05 Million |
Other Non Current Assets | -1.32 Million | -15.15 Million | -26.17 Million | -12.31 Million | -7.64 Million | -6.05 Million |
Other Assets | 10.58 Million | 21.48 Million | -761.22 Thousand | 597.64 Thousand | 582.65 Thousand | -557.21 Thousand |
Total Liabilities | 2.85 Million | 2.39 Million | 646.33 Thousand | 849.12 Thousand | 4.8 Million | 250.91 Thousand |
Total Current Liabilities | 2.76 Million | 2.21 Million | 646.33 Thousand | 333.29 Thousand | 525.08 Thousand | 231.22 Thousand |
Account Payables | 2.06 Million | 1.57 Million | 463.64 Thousand | 237.03 Thousand | 354.87 Thousand | 188.35 Thousand |
Tax Payables | - | - | 326.17 Thousand | - | 14.22 Thousand | - |
Short Term Debt | 677.97 Thousand | 566.59 Thousand | 182.69 Thousand | 96.25 Thousand | 170.21 Thousand | 42.87 Thousand |
Deferred Revenue | -2.06 Million | - | - | - | - | - |
Other Current Liabilities | 2.08 Million | 75.48 Thousand | -646.33 Thousand | -333.29 Thousand | -525.08 Thousand | -231.22 Thousand |
Total Non Current Liabilities | 85.77 Thousand | 179.39 Thousand | 911.04 Thousand | 357.43 Thousand | 4.24 Million | 231.22 Thousand |
Long-Term Debt | 85.77 Thousand | 179.39 Thousand | - | 357.43 Thousand | 4.24 Million | - |
Deferred Revenue Non Current | 2.85 Million | 2.39 Million | 1.09 Million | 849.12 Thousand | 4.8 Million | 250.91 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.93 Million | -2.57 Million | -182.69 Thousand | -1.02 Million | -4.97 Million | -19.69 Thousand |
Other Liabilities | - | - | -911.04 Thousand | 158.39 Thousand | 35.37 Thousand | -211.53 Thousand |
Total Equity | 34.86 Million | 50.79 Million | 61.01 Million | 11.46 Million | 5.8 Million | 2.33 Million |
Stock Holders Equity | 36.18 Million | 49.19 Million | 60.76 Million | 11.46 Million | 2.83 Million | 5.8 Million |
Common Stock | 2493.00 | 13.09 Thousand | 13.01 Thousand | 15.41 Thousand | 3134.00 | 3125.00 |
Retained Earnings | -58.96 Million | -43.01 Million | -13.77 Million | -18.53 Million | -14.49 Million | -11.48 Million |
Accumulated other comprehensive income | 34.86 Million | - | - | 11.46 Million | - | -23.25 Thousand |
Common Stock Equity | 36.18 Million | 49.19 Million | 60.76 Million | 11.46 Million | 2.83 Million | 5.8 Million |
Capital Lease Obligation | 85.77 Thousand | 270.22 Thousand | 68 Thousand | 267.9 Thousand | 265.88 Thousand | - |
Total Investments | 4.73 Million | 4290.00 | 11.45 Million | - | 1.5 Million | 3.01 Million |
Total Debt | 763.74 Thousand | 745.99 Thousand | 182.69 Thousand | 453.69 Thousand | 4.41 Million | 42.87 Thousand |
Net Debt | -1.63 Million | -3.49 Million | -32.37 Million | -11.09 Million | 3.34 Million | -3.47 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 34.13 Million | 40.15 Million | 37.71 Million | 37.71 Million | 38.43 Million | 42.33 Million |
Total Current Assets | 2278.83 Billion | 843.06 Thousand | 2.41 Million | 2.41 Million | 2.92 Million | 1.85 Million |
Cash And Short Term Investments | 10.19 Million | 12.49 Million | 5.83 Million | 5.83 Million | 667.1 Thousand | 1.85 Million |
Cash and Cash Equivalents | 145.64 Thousand | 827.36 Thousand | 2.4 Million | 2.4 Million | 469 Thousand | 1.84 Million |
Short Term Investments | 10.05 Million | 11.66 Million | 3.43 Million | 3.43 Million | 198.09 Thousand | 8668.00 |
Net Receivables | 2.37 Million | 258.64 Thousand | 1.69 Million | 1.69 Million | 2.54 Million | 2.53 Million |
Inventory | - | - | - | - | 5.19 Million | 3.86 Million |
Other Current Assets | -12.57 Million | -12.75 Million | -7.52 Million | -7.52 Million | -5.49 Million | -6.39 Million |
Total Non-Current Assets | 19807.94 Billion | 21.06 Million | 24.7 Million | 24.7 Million | 28.13 Million | 30.25 Million |
Net PPE | 19.82 Million | 22.17 Million | 24.72 Million | 24.72 Million | 28.63 Million | 30.08 Million |
Good Will And Intangible Assets | - | - | - | -37.71 Million | 2 Million | 2.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 2 Million | 2.8 Million |
Long-Term Investments | 818.86 Thousand | 2.65 Million | 1.3 Million | 1.3 Million | 954 Thousand | 1.54 Million |
Tax Assets | - | - | - | 37.71 Million | - | - |
Other Non Current Assets | 19807.92 Billion | -3.77 Million | -1.32 Million | -1.32 Million | -3.45 Million | -4.18 Million |
Other Assets | -22086.74 Billion | 18.25 Million | 10.58 Million | 10.58 Million | 7.38 Million | 10.22 Million |
Total Liabilities | 3.12 Million | 2.59 Million | 2.85 Million | 2.85 Million | 2.58 Million | 2.43 Million |
Total Current Liabilities | 3100.83 Billion | 2.53 Million | 2.76 Million | 2.76 Million | 2.46 Million | 2.28 Million |
Account Payables | 1.34 Million | 2.04 Million | 2.06 Million | 2.06 Million | 2.25 Million | 2 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.7 Million | 439.81 Thousand | 677.97 Thousand | 677.97 Thousand | 169.89 Thousand | 213.86 Thousand |
Deferred Revenue | -1.34 Million | -2.04 Million | -2.06 Million | -2.06 Million | -2.42 Million | -2.21 Million |
Other Current Liabilities | 3100.83 Billion | 2.09 Million | 2.08 Million | 2.08 Million | 2.46 Million | 2.28 Million |
Total Non Current Liabilities | 25.96 Billion | 56.14 Thousand | 85.77 Thousand | 85.77 Thousand | 114.85 Thousand | 151.68 Thousand |
Long-Term Debt | 25.96 Thousand | 56.14 Thousand | 85.77 Thousand | 85.77 Thousand | 114.85 Thousand | 151.68 Thousand |
Deferred Revenue Non Current | - | - | - | 2.85 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.96 Billion | - | - | -2.93 Million | - | - |
Other Liabilities | -3126.79 Billion | - | - | - | - | - |
Total Equity | 31.01 Million | 37.56 Million | 34.86 Million | 34.86 Million | 35.85 Million | 39.89 Million |
Stock Holders Equity | 32.51 Million | 38.47 Million | 36.18 Million | 36.18 Million | 37.36 Million | 41.16 Million |
Common Stock | 2493.00 | 2493.00 | 2493.00 | 2493.00 | 14.65 Thousand | 14.65 Thousand |
Retained Earnings | -62.93 Million | -56.85 Million | -58.96 Million | -58.96 Million | -57.36 Million | -52.95 Million |
Accumulated other comprehensive income | - | - | - | 34.86 Million | -14.65 Thousand | -14.65 Thousand |
Common Stock Equity | 32.51 Million | 38.47 Million | 36.18 Million | 36.18 Million | 37.36 Million | 41.16 Million |
Capital Lease Obligation | 25.96 Thousand | 56.14 Thousand | 85.77 Thousand | 85.77 Thousand | 221.54 Thousand | 246.19 Thousand |
Total Investments | 10.05 Million | 14.32 Million | 4.73 Million | 4.73 Million | 198.09 Thousand | 8668.00 |
Total Debt | 1.72 Million | 495.96 Thousand | 763.74 Thousand | 763.74 Thousand | 284.75 Thousand | 365.54 Thousand |
Net Debt | 1.58 Million | -331.4 Thousand | -1.63 Million | -1.63 Million | -184.25 Thousand | -1.48 Million |
OTTEF
AKW
ETHOSLTD
NP3-PREF
4641
MCY