XinJiang Ba Yi Iron & Steel Co.,Ltd. (600581.SS)
CNY 3.33
(1.83%)
CNY 3.33
(1.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 22.78 Billion | 23.04 Billion | 30.87 Billion | 21.72 Billion | 20.61 Billion | 20.1 Billion |
| Cost of Revenue | 22.29 Billion | 22.98 Billion | 27.63 Billion | 19.44 Billion | 18.78 Billion | 17.53 Billion |
| Gross Profit | 491.83 Million | 54.8 Million | 3.24 Billion | 2.28 Billion | 1.82 Billion | 2.56 Billion |
| Operating Expenses | 1.99 Billion | 1.04 Billion | 975.98 Million | 1.52 Billion | 1.35 Billion | 1.27 Billion |
| Selling, General and Administrative Expenses | 539.64 Million | 420.05 Million | 322.77 Million | 1.21 Billion | 1.18 Billion | 1.11 Billion |
| Research and Development Expenses | 699.13 Million | 477.05 Million | 423.54 Million | 216.97 Million | 72.55 Million | 30.86 Million |
| Other Expenses | 719.27 Million | 152.45 Million | 229.66 Million | 93.54 Million | 98.36 Million | -4.73 Million |
| Cost and Expenses | 24.28 Billion | 24.03 Billion | 28.61 Billion | 20.96 Billion | 20.14 Billion | 18.81 Billion |
| Operating Income | -756.98 Million | -949.09 Million | 2.15 Billion | 749.25 Million | 469.45 Million | 847.94 Million |
| Interest Expense | 616.36 Million | 521.49 Million | 378.46 Million | 339.84 Million | 345.54 Million | 275.42 Million |
| Income Tax Expense | -187.48 Million | -300.68 Million | 211.17 Million | 65.37 Million | 3.92 Million | 142.69 Million |
| Earnings before Tax | -1.36 Billion | -1.7 Billion | 1.43 Billion | 381.65 Million | 115.06 Million | 843.2 Million |
| Net Income | -1.16 Billion | -1.4 Billion | 1.18 Billion | 330.24 Million | 111.13 Million | 700.51 Million |
| Earnings Per Share Basic | -0.76 | -0.92 | 0.77 | 0.22 | 0.07 | 0.46 |
| Earnings Per Share Diluted | -0.76 | -0.92 | 0.77 | 0.22 | 0.07 | 0.46 |
| Weighted Average Shares Outstanding | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.53 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.53 Billion |
| Gross Margin | 0.02 | 0.00 | 0.11 | 0.11 | 0.09 | 0.13 |
| EBIT Margin | 0.02 | 0.01 | 0.11 | 0.07 | 0.06 | 0.10 |
| Profit Margin | -0.05 | -0.06 | 0.04 | 0.02 | 0.01 | 0.03 |
| EBITDA | 485.73 Million | -17.29 Million | 2.86 Billion | 1.64 Billion | 1.19 Billion | 1.96 Billion |
| Earnings Before Tax Margin | -0.03 | -0.04 | 0.07 | 0.03 | 0.02 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 5.45 Billion | 5.85 Billion | 3.49 Billion | 5.13 Billion | 22.78 Billion | 6.59 Billion |
| Cost of Revenue | 5.61 Billion | 6.03 Billion | 3.54 Billion | 4.53 Billion | 22.17 Billion | 6.26 Billion |
| Gross Profit | -158.43 Million | -174.34 Million | -52.44 Million | 599.07 Million | 612.26 Million | 333.31 Million |
| Operating Expenses | 403.69 Million | 162.14 Million | 114.11 Million | 1.06 Billion | 1.36 Billion | 181.96 Million |
| Selling, General and Administrative Expenses | 148.16 Million | 71.75 Million | 91.24 Million | 169.94 Million | - | 164.95 Million |
| Research and Development Expenses | 298.24 Million | 155.6 Million | 2.39 Million | 695.59 Million | - | 1.37 Million |
| Other Expenses | -42.7 Million | 65.21 Million | -490.07 Thousand | -199.72 Million | -175.16 Million | -3.61 Million |
| Cost and Expenses | 6.02 Billion | 6.19 Billion | 3.65 Billion | 5.6 Billion | 23.54 Billion | 6.44 Billion |
| Operating Income | -712.52 Million | -336.49 Million | -396.68 Million | -466.19 Million | -756.98 Million | 34.29 Million |
| Interest Expense | 301.02 Million | 144.64 Million | 165.98 Million | 198.31 Million | 609.23 Million | 194.45 Million |
| Income Tax Expense | 1.18 Million | 12.91 Million | 16.23 Million | -217.85 Million | -187.48 Million | -847.72 Thousand |
| Earnings before Tax | -720.7 Million | -295.53 Million | -397.17 Million | -643.16 Million | -1.36 Billion | 30.68 Million |
| Net Income | -725.38 Million | -308.22 Million | -411.8 Million | -423.97 Million | -1.16 Billion | 32.34 Million |
| Earnings Per Share Basic | -0.47 | -0.20 | -0.27 | -0.28 | - | 0.02 |
| Earnings Per Share Diluted | -0.47 | -0.20 | -0.27 | -0.28 | - | 0.02 |
| Weighted Average Shares Outstanding | 1.53 Billion | 1.53 Billion | 1.54 Billion | 1.53 Billion | 1.53 Billion | 1.54 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.53 Billion | 1.53 Billion | 1.54 Billion | 1.53 Billion | 1.53 Billion | 1.54 Billion |
| Gross Margin | -0.03 | -0.03 | -0.02 | 0.12 | 0.03 | 0.05 |
| EBIT Margin | -0.08 | -0.00 | -0.05 | -0.03 | - | 0.03 |
| Profit Margin | -0.13 | -0.05 | -0.12 | -0.08 | -0.05 | 0.00 |
| EBITDA | -419.67 Million | -6.32 Million | -165.97 Million | -154.01 Million | - | 226.16 Million |
| Earnings Before Tax Margin | -0.13 | -0.06 | -0.11 | -0.09 | -0.03 | 0.01 |
ODVWZ
NP3-PREF
4641
6145
ADORFO
KLBRENG-B