INR 480.1
(-0.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.28 Billion | 2.18 Billion | 1.21 Billion | 868.75 Million | 1.29 Billion | 1.4 Billion |
Cost of Revenue | 2.34 Billion | 1.42 Billion | 762.29 Million | 523.16 Million | 874.09 Million | 945.06 Million |
Gross Profit | 948.45 Million | 755.39 Million | 447.94 Million | 345.58 Million | 419.6 Million | 461.84 Million |
Operating Expenses | 218.96 Million | 380.84 Million | 329.08 Million | 294.91 Million | 337.57 Million | 356.51 Million |
Selling, General and Administrative Expenses | 99.4 Million | 62.66 Million | 47.61 Million | 31.76 Million | 52 Million | 58.36 Million |
Research and Development Expenses | - | 1.28 Million | 1.84 Million | 2.5 Million | 3.25 Million | 6.78 Million |
Other Expenses | 218.96 Million | 106.1 Million | 6.77 Million | 94.9 Million | 3.17 Million | 4.17 Million |
Cost and Expenses | 2.55 Billion | 1.8 Billion | 1.09 Billion | 818.07 Million | 1.21 Billion | 1.3 Billion |
Operating Income | 729.48 Million | 332.99 Million | 110.7 Million | -1.23 Billion | 46.25 Million | 44.19 Million |
Interest Expense | 96.6 Million | 62.9 Million | 80.31 Million | 107.5 Million | 163.27 Million | 162.31 Million |
Income Tax Expense | 163.89 Million | 86.31 Million | 14.85 Million | -341.12 Million | 17.19 Million | 25.8 Million |
Earnings before Tax | 669.3 Million | 387.65 Million | 30.36 Million | -1.25 Billion | 68.86 Million | 84.99 Million |
Net Income | 505.44 Million | 301.33 Million | 15.5 Million | -916.99 Million | 51.67 Million | 59.18 Million |
Earnings Per Share Basic | 13.33 | 8.66 | 0.54 | -68.75 | 3.90 | 4.46 |
Earnings Per Share Diluted | 13.33 | 8.66 | 0.54 | -68.75 | 3.90 | 4.46 |
Weighted Average Shares Outstanding | 37.91 Million | 34.81 Million | 28.48 Million | 13.33 Million | 13.25 Million | 13.25 Million |
Weighted Average Shares Outstanding (Diluted) | 37.91 Million | 34.81 Million | 28.48 Million | 13.33 Million | 13.25 Million | 13.25 Million |
Gross Margin | 0.29 | 0.35 | 0.37 | 0.40 | 0.32 | 0.33 |
EBIT Margin | 0.24 | 0.23 | 0.12 | 0.19 | 0.22 | 0.22 |
Profit Margin | 0.15 | 0.14 | 0.01 | -1.06 | 0.04 | 0.04 |
EBITDA | 801.72 Million | 494.43 Million | 148.87 Million | -1.1 Billion | 283.02 Million | 297.65 Million |
Earnings Before Tax Margin | 0.22 | 0.15 | 0.09 | -1.43 | 0.04 | 0.03 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 854.83 Million | 3.29 Billion | 1.21 Billion | 728 Million | 684.8 Million | 666.8 Million |
Cost of Revenue | 560.6 Million | 2.21 Billion | 768.3 Million | 429.7 Million | 378.4 Million | 413.5 Million |
Gross Profit | 294.23 Million | 1.08 Billion | 446.9 Million | 298.3 Million | 306.4 Million | 253.3 Million |
Operating Expenses | 123.62 Million | 352.2 Million | 150.2 Million | 134.3 Million | 148.1 Million | 143 Million |
Selling, General and Administrative Expenses | 123.62 Million | - | 150.2 Million | 58.5 Million | 70.9 Million | 72.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.45 Million | 36.6 Million | 12.6 Million | 8 Million | 9.5 Million | 6.5 Million |
Cost and Expenses | 684.22 Million | 2.56 Billion | 918.5 Million | 564 Million | 526.5 Million | 556.5 Million |
Operating Income | 170.61 Million | 729.3 Million | 296.7 Million | 164 Million | 158.3 Million | 110.3 Million |
Interest Expense | 29.82 Million | 96.6 Million | 25.2 Million | 23.8 Million | 25.6 Million | 22 Million |
Income Tax Expense | 31.47 Million | 163.9 Million | 53.1 Million | 45.1 Million | 41.9 Million | 23.9 Million |
Earnings before Tax | 147.23 Million | 669.3 Million | 284.1 Million | 148.2 Million | 142.2 Million | 94.8 Million |
Net Income | 115.86 Million | 505.4 Million | 231.1 Million | 103.1 Million | 100.3 Million | 70.9 Million |
Earnings Per Share Basic | 2.77 | - | 5.76 | 2.74 | 2.67 | 1.95 |
Earnings Per Share Diluted | 2.77 | - | 5.76 | 2.74 | 2.67 | 1.95 |
Weighted Average Shares Outstanding | 41.82 Million | 37.57 Million | 37.57 Million | 37.57 Million | 37.57 Million | 36.35 Million |
Weighted Average Shares Outstanding (Diluted) | 41.82 Million | 37.57 Million | 37.57 Million | 37.57 Million | 37.57 Million | 36.35 Million |
Gross Margin | 0.34 | 0.33 | 0.37 | 0.41 | 0.45 | 0.38 |
EBIT Margin | 0.22 | - | 0.25 | 0.25 | 0.26 | 0.19 |
Profit Margin | 0.14 | 0.15 | 0.19 | 0.14 | 0.15 | 0.11 |
EBITDA | 184.55 Million | - | 306.3 Million | 180.4 Million | 177.4 Million | 123.8 Million |
Earnings Before Tax Margin | 0.20 | 0.22 | 0.24 | 0.23 | 0.23 | 0.17 |
600581
ODVWZ
NP3-PREF
MAIN
6145
ADORFO