PT Malindo Feedmill Tbk (MAIN.JK)
IDR 755.0
(-4.43%)
IDR 755.0
(-4.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 12058.02 Billion | 11101.64 Billion | 9130.61 Billion | 7000.57 Billion | 7454.92 Billion | 6705.89 Billion |
| Cost of Revenue | 11173.96 Billion | 10407.76 Billion | 8572.73 Billion | 6347.05 Billion | 6553.23 Billion | 5763.69 Billion |
| Gross Profit | 884.05 Billion | 693.87 Billion | 557.88 Billion | 653.51 Billion | 901.68 Billion | 942.2 Billion |
| Operating Expenses | 565.9 Billion | 511.87 Billion | 455 Billion | 440.35 Billion | 489.38 Billion | 475.96 Billion |
| Selling, General and Administrative Expenses | 565.9 Billion | 273.13 Billion | 214.51 Billion | 196.77 Billion | 222.48 Billion | 235.2 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 238.73 Billion | 240.48 Billion | 243.57 Billion | 266.89 Billion | 117.68 Billion |
| Cost and Expenses | 11739.86 Billion | 10919.64 Billion | 9027.74 Billion | 6787.4 Billion | 7042.61 Billion | 6239.65 Billion |
| Operating Income | 318.15 Billion | 182 Billion | 233.6 Billion | 192.24 Billion | 452.06 Billion | 566.37 Billion |
| Interest Expense | 170.34 Billion | 160.06 Billion | 159.68 Billion | 181.17 Billion | 180.94 Billion | 133.31 Billion |
| Income Tax Expense | 48.23 Billion | 5.61 Billion | 15.88 Billion | 59.02 Billion | 96.35 Billion | 113.94 Billion |
| Earnings before Tax | 111.39 Billion | 31.82 Billion | 76.25 Billion | 20.07 Billion | 248.77 Billion | 398.18 Billion |
| Net Income | 63.37 Billion | 26.23 Billion | 60.37 Billion | -38.95 Billion | 152.48 Billion | 284.79 Billion |
| Earnings Per Share Basic | 28.31 | 11.72 | 26.97 | -17.40 | 68.11 | 127.21 |
| Earnings Per Share Diluted | 28.31 | 11.72 | 26.97 | -17.40 | 68.11 | 127.21 |
| Weighted Average Shares Outstanding | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion |
| Gross Margin | 0.07 | 0.06 | 0.06 | 0.09 | 0.12 | 0.14 |
| EBIT Margin | 0.05 | 0.02 | 0.03 | 0.03 | 0.06 | 0.09 |
| Profit Margin | 0.01 | 0.00 | 0.01 | -0.01 | 0.02 | 0.04 |
| EBITDA | 577.36 Billion | 471.11 Billion | 509.8 Billion | 475.66 Billion | 677.04 Billion | 776.42 Billion |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.03 | 0.03 | 0.06 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2953.54 Billion | 3244.03 Billion | 3247.36 Billion | 12058.02 Billion | 3087.72 Billion | 3319.42 Billion |
| Cost of Revenue | 2679.39 Billion | 2709.3 Billion | 2861.79 Billion | 11127.67 Billion | 2890.68 Billion | 2915.37 Billion |
| Gross Profit | 274.14 Billion | 534.73 Billion | 385.56 Billion | 930.35 Billion | 197.03 Billion | 404.05 Billion |
| Operating Expenses | 149.78 Billion | 265.54 Billion | 155.24 Billion | 555.65 Billion | 115.04 Billion | 159.71 Billion |
| Selling, General and Administrative Expenses | 85.81 Billion | 263.02 Billion | 65.4 Billion | - | 112.06 Billion | 78.69 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 63.96 Billion | -2.52 Billion | 170 Million | -5.46 Billion | -2.97 Billion | 120 Million |
| Cost and Expenses | 2829.18 Billion | 2974.84 Billion | 3017.04 Billion | 11683.32 Billion | 3005.72 Billion | 3075.08 Billion |
| Operating Income | 124.36 Billion | 269.19 Billion | 234.1 Billion | 374.69 Billion | 81.99 Billion | 252.66 Billion |
| Interest Expense | 32.12 Billion | 36.09 Billion | 38.34 Billion | 170.34 Billion | 22.32 Billion | 47.25 Billion |
| Income Tax Expense | 2.28 Billion | 60.13 Billion | 25.95 Billion | 48.23 Billion | -9.38 Billion | 89.93 Billion |
| Earnings before Tax | 68.94 Billion | 264.77 Billion | 113.58 Billion | 111.39 Billion | 8.14 Billion | 266.18 Billion |
| Net Income | 66.67 Billion | 204.65 Billion | 87.65 Billion | 63.37 Billion | 17.55 Billion | 176.41 Billion |
| Earnings Per Share Basic | 29.78 | 91.41 | 39.00 | - | 7.84 | 78.80 |
| Earnings Per Share Diluted | 29.78 | 91.41 | 39.00 | - | 7.84 | 78.80 |
| Weighted Average Shares Outstanding | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion |
| Gross Margin | 0.09 | 0.16 | 0.12 | 0.08 | 0.06 | 0.12 |
| EBIT Margin | 0.04 | 0.10 | 0.07 | - | 0.05 | 0.08 |
| Profit Margin | 0.02 | 0.06 | 0.03 | 0.01 | 0.01 | 0.05 |
| EBITDA | 105.22 Billion | 332.49 Billion | 238.15 Billion | - | 152.63 Billion | 255.84 Billion |
| Earnings Before Tax Margin | 0.04 | 0.08 | 0.07 | 0.03 | 0.03 | 0.08 |
6145
ADORFO
KLBRENG-B
SUNILTX
GPMT
CRBO