Sunil Industries Limited (SUNILTX.BO)
INR 70.55
(0.0%)
INR 70.55
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.8 Billion | 2.27 Billion | 1.61 Billion | 886.12 Million | 913.9 Million | 1.08 Billion |
| Cost of Revenue | 1.16 Billion | 1.64 Billion | 1.02 Billion | 755.77 Million | 787.85 Million | 835.54 Million |
| Gross Profit | 637.42 Million | 630.2 Million | 586.7 Million | 130.34 Million | 126.04 Million | 246.88 Million |
| Operating Expenses | 42.08 Million | 536.7 Million | 521.9 Million | 96.81 Million | 95.98 Million | 213.37 Million |
| Selling, General and Administrative Expenses | 42.08 Million | 39.8 Million | 163.97 Million | 47.42 Million | 51.46 Million | 21.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.8 Million | 2 Million | 108 Thousand | 301.02 Thousand | - |
| Cost and Expenses | 1.21 Billion | 2.18 Billion | 1.55 Billion | 852.59 Million | 883.83 Million | 1.04 Billion |
| Operating Income | 583.49 Million | 93.4 Million | 65.3 Million | 33.53 Million | 30.06 Million | 40.25 Million |
| Interest Expense | 56.42 Million | 47.8 Million | 25.8 Million | 22.35 Million | 19.1 Million | 22.46 Million |
| Income Tax Expense | 15.09 Million | 15 Million | 13.8 Million | 2.98 Million | 3.59 Million | 2.43 Million |
| Earnings before Tax | 37.45 Million | 49.4 Million | 40.8 Million | 10.08 Million | 10.67 Million | 13.15 Million |
| Net Income | 22.35 Million | 34.39 Million | 27.1 Million | 7.1 Million | 7.07 Million | 10.71 Million |
| Earnings Per Share Basic | 5.32 | 8.05 | 6.67 | 1.69 | 1.68 | 2.55 |
| Earnings Per Share Diluted | 5.36 | 8.05 | 6.67 | 1.69 | 1.68 | 2.55 |
| Weighted Average Shares Outstanding | 4.2 Million | 4.2 Million | 4.06 Million | 4.2 Million | 4.2 Million | 4.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.17 Million | 4.27 Million | 4.06 Million | 4.2 Million | 4.2 Million | 4.2 Million |
| Gross Margin | 0.35 | 0.28 | 0.36 | 0.15 | 0.14 | 0.23 |
| EBIT Margin | 0.06 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 |
| Profit Margin | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| EBITDA | 115.42 Million | 118.18 Million | 85.4 Million | 48.82 Million | 44.37 Million | 54.6 Million |
| Earnings Before Tax Margin | 0.32 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 443.38 Million | 140.61 Million | 1.8 Billion | 483.91 Million | 387.2 Million | 790.32 Million |
| Cost of Revenue | 321.82 Million | -33.45 Million | 1.16 Billion | 378.48 Million | 283.92 Million | 535.68 Million |
| Gross Profit | 121.56 Million | 174.06 Million | 637.42 Million | 105.42 Million | 103.28 Million | 254.64 Million |
| Operating Expenses | 95.32 Million | 158.77 Million | 545.44 Million | 78.65 Million | 84.77 Million | 223.23 Million |
| Selling, General and Administrative Expenses | 9.65 Million | 13.1 Million | - | 9.4 Million | 8.2 Million | 7.91 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 271 Thousand | -1.4 Million | 1.89 Million | 870 Thousand | 1.38 Million | 1.04 Million |
| Cost and Expenses | 417.15 Million | 125.32 Million | 1.71 Billion | 457.13 Million | 368.69 Million | 758.91 Million |
| Operating Income | 26.23 Million | 13.88 Million | 93.87 Million | 27.64 Million | 18.51 Million | 31.4 Million |
| Interest Expense | 12.53 Million | 13.4 Million | 56.42 Million | 16.77 Million | 11.46 Million | 14.78 Million |
| Income Tax Expense | 4.68 Million | 482 Thousand | 15.09 Million | 4.45 Million | 3.76 Million | 6.39 Million |
| Earnings before Tax | 13.96 Million | 486 Thousand | 37.45 Million | 10.87 Million | 8.42 Million | 17.66 Million |
| Net Income | 9.28 Million | 4000.00 | 22.35 Million | 6.41 Million | 4.66 Million | 11.27 Million |
| Earnings Per Share Basic | 2.21 | 0.00 | - | 1.52 | 1.11 | 2.69 |
| Earnings Per Share Diluted | 2.21 | 0.00 | - | 1.52 | 1.11 | 2.69 |
| Weighted Average Shares Outstanding | 4.2 Million | 4.22 Million | 4.22 Million | 4.22 Million | 4.2 Million | 4.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.2 Million | 4.22 Million | 4.22 Million | 4.22 Million | 4.2 Million | 4.19 Million |
| Gross Margin | 0.27 | 1.24 | 0.35 | 0.22 | 0.27 | 0.32 |
| EBIT Margin | 0.07 | 0.15 | - | 0.07 | 0.07 | 0.05 |
| Profit Margin | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 32.72 Million | 21.33 Million | - | 33.12 Million | 25.48 Million | 38.03 Million |
| Earnings Before Tax Margin | 0.06 | 0.10 | 0.05 | 0.06 | 0.05 | 0.04 |
GPMT
CRBO
MAIN
EKC
NMGC
LEXTF