USD 3.0
(-6.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 266.49 Million | 78.25 Million | 87.53 Million | 104.92 Million | 106.81 Million | 91.6 Million |
Cost of Revenue | 11.29 Million | 30.97 Million | 30.09 Million | 29.02 Million | 21.5 Million | 16.02 Million |
Gross Profit | 255.2 Million | 47.28 Million | 57.43 Million | 75.9 Million | 85.3 Million | 75.58 Million |
Operating Expenses | 32 Million | 10.75 Million | -18.99 Million | -144.77 Million | -36.6 Million | 30.73 Million |
Selling, General and Administrative Expenses | 21.71 Million | 20.22 Million | 21.46 Million | 15.78 Million | 36.36 Million | 28.53 Million |
Research and Development Expenses | - | -0.19 | 0.35 | -0.18 | 0.28 | 0.34 |
Other Expenses | - | 10.75 Million | -40.45 Million | -160.55 Million | -72.96 Million | 2.19 Million |
Cost and Expenses | 43.29 Million | 36.69 Million | -18.99 Million | -144.77 Million | -36.6 Million | 30.73 Million |
Operating Income | 121.88 Million | 85.32 Million | 68.54 Million | -39.84 Million | 70.21 Million | 154.57 Million |
Interest Expense | 181.73 Million | 126.12 Million | 105.58 Million | 112.93 Million | 136.98 Million | 91.52 Million |
Income Tax Expense | 95 Thousand | 17 Thousand | 192 Thousand | 593 Thousand | -4000.00 | -2000.00 |
Earnings before Tax | -63.1 Million | -40.8 Million | 68.54 Million | -39.84 Million | 70.21 Million | 63.07 Million |
Net Income | -63.19 Million | -40.82 Million | 68.35 Million | -40.43 Million | 70.21 Million | 63.07 Million |
Earnings Per Share Basic | -1.50 | -0.77 | 1.24 | -0.73 | 1.32 | 1.21 |
Earnings Per Share Diluted | -1.50 | -0.77 | 1.23 | -0.73 | 1.32 | 1.21 |
Weighted Average Shares Outstanding | 51.64 Million | 53.01 Million | 54.59 Million | 55.15 Million | 53.08 Million | 52.03 Million |
Weighted Average Shares Outstanding (Diluted) | 51.64 Million | 53.01 Million | 54.92 Million | 55.15 Million | 53.08 Million | 52.03 Million |
Gross Margin | 0.96 | 0.60 | 0.66 | 0.72 | 0.80 | 0.83 |
EBIT Margin | 0.46 | 0.90 | 0.78 | -0.38 | 0.66 | 1.69 |
Profit Margin | -0.24 | -0.52 | 0.78 | -0.39 | 0.66 | 0.69 |
EBITDA | 121.88 Million | 70.81 Million | 68.54 Million | -39.84 Million | - | 154.59 Million |
Earnings Before Tax Margin | 0.46 | 1.09 | 0.78 | -0.38 | 0.66 | 1.69 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 49.59 Million | 55.19 Million | 266.49 Million | 61.5 Million | 19.72 Million | 20.98 Million |
Cost of Revenue | 3.34 Million | 3.42 Million | 11.29 Million | 9.1 Million | 9.63 Million | 10.05 Million |
Gross Profit | 46.24 Million | 51.77 Million | 255.2 Million | 52.39 Million | 10.08 Million | 10.92 Million |
Operating Expenses | 9.04 Million | 8.81 Million | 32 Million | -69.47 Million | -34.6 Million | -53.66 Million |
Selling, General and Administrative Expenses | 4.72 Million | 5.98 Million | - | 17.16 Million | 5.04 Million | 6.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -105.77 Million | -8.81 Million | -32 Million | -69.47 Million | -39.65 Million | -53.66 Million |
Cost and Expenses | 71.52 Million | 87.78 Million | 148.09 Million | 9.1 Million | 9.63 Million | 10.05 Million |
Operating Income | 38.82 Million | 42.96 Million | 223.2 Million | -17.07 Million | -24.52 Million | 5.11 Million |
Interest Expense | 40.34 Million | 41.53 Million | 181.73 Million | 44.17 Million | 46.77 Million | 46.98 Million |
Income Tax Expense | -1000.00 | -1000.00 | 95 Thousand | 1000.00 | 15 Thousand | 70 Thousand |
Earnings before Tax | -63.06 Million | -74.12 Million | -63.1 Million | -13.47 Million | -20.92 Million | 5.11 Million |
Net Income | -63.26 Million | -74.51 Million | -64.85 Million | -17.07 Million | -20.93 Million | 5.04 Million |
Earnings Per Share Basic | -1.24 | -1.47 | - | -0.33 | -0.41 | 0.10 |
Earnings Per Share Diluted | -1.24 | -1.47 | - | -0.33 | -0.41 | 0.10 |
Weighted Average Shares Outstanding | 50.93 Million | 50.74 Million | 51.64 Million | 51.15 Million | 51.57 Million | 51.53 Million |
Weighted Average Shares Outstanding (Diluted) | 50.93 Million | 50.74 Million | 51.64 Million | 51.15 Million | 51.57 Million | 51.61 Million |
Gross Margin | 0.93 | 0.94 | 0.96 | 0.85 | 0.51 | 0.52 |
EBIT Margin | 0.81 | 0.80 | - | -0.28 | -1.24 | 0.24 |
Profit Margin | -1.28 | -1.35 | -0.24 | -0.28 | -1.06 | 0.24 |
EBITDA | 40.03 Million | 44.3 Million | - | -17.07 Million | -24.52 Million | 5.11 Million |
Earnings Before Tax Margin | 0.78 | 0.78 | 0.84 | -0.28 | -1.24 | 0.24 |
CRBO
MAIN
6145
NMGC
LEXTF
SUNILTX