CRBO | Carbon Energy Corporation Annual & Quarterly Income

Annual Income Statements

(In USD)

Breakdown	2022	2021	2020	2019	2018	2017
Revenue	-	-	-	116.62 Million	53.05 Million	22.47 Million
Cost of Revenue	-	-	-	81.39 Million	28.52 Million	10.85 Million
Gross Profit	-	-	-	35.23 Million	24.53 Million	11.61 Million
Operating Expenses	-	-	-	23.47 Million	11.91 Million	8.4 Million
Selling, General and Administrative Expenses	-	-	-	16.34 Million	9.23 Million	6.82 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	7.13 Million	-3000.00	28 Thousand
Cost and Expenses	-	-	-	104.86 Million	40.43 Million	19.26 Million
Operating Income	-	-	-	11.75 Million	10.61 Million	3.2 Million
Interest Expense	-	-	-	12.84 Million	5.92 Million	1.2 Million
Income Tax Expense	-	-	-	10.84 Million	4.37 Million	-74 Thousand
Earnings before Tax	-	-	-	-1 Million	12.77 Million	6.32 Million
Net Income	-	-	-	-11.84 Million	8.4 Million	6.31 Million
Earnings Per Share Basic	-	-	-	-6.08	4.47	4.46
Earnings Per Share Diluted	-	-	-	-5.85	4.29	3.92
Weighted Average Shares Outstanding	-	-	-	1.94 Million	1.88 Million	1.41 Million
Weighted Average Shares Outstanding (Diluted)	-	-	-	2.02 Million	1.95 Million	1.61 Million
Gross Margin	-	-	-	0.30	0.46	0.52
EBIT Margin	-	-	-	0.24	0.54	0.31
Profit Margin	-	-	-	-0.10	0.16	0.28
EBITDA	-	-	-	29.13 Million	19.59 Million	6.05 Million
Earnings Before Tax Margin	-	-	-	0.10	0.20	0.14

Breakdown	2022 FY	2021 FY	2020 FY	2020 Q2	2020 Q1	2019 FY
Revenue	-	-	-	4.96 Million	42.46 Million	116.62 Million
Cost of Revenue	-	-	-	11.47 Million	19.92 Million	81.39 Million
Gross Profit	-	-	-	-6.5 Million	22.54 Million	35.23 Million
Operating Expenses	-	-	-	6.83 Million	3.79 Million	23.47 Million
Selling, General and Administrative Expenses	-	-	-	5.4 Million	3.3 Million	-
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	1.43 Million	488 Thousand	7.13 Million
Cost and Expenses	-	-	-	18.3 Million	23.71 Million	104.86 Million
Operating Income	-	-	-	-47.8 Million	18.75 Million	11.75 Million
Interest Expense	-	-	-	2.77 Million	2.87 Million	12.84 Million
Income Tax Expense	-	-	-	336 Thousand	8.11 Million	10.84 Million
Earnings before Tax	-	-	-	-50.47 Million	15.45 Million	-1 Million
Net Income	-	-	-	-50.81 Million	7.34 Million	-11.84 Million
Earnings Per Share Basic	-	-	-	-25.04	3.76	-
Earnings Per Share Diluted	-	-	-	-25.04	3.63	-
Weighted Average Shares Outstanding	-	-	-	2.02 Million	1.95 Million	1.94 Million
Weighted Average Shares Outstanding (Diluted)	-	-	-	2.02 Million	2.02 Million	2.02 Million
Gross Margin	-	-	-	-1.31	0.53	0.30
EBIT Margin	-	-	-	-2.23	0.52	-
Profit Margin	-	-	-	-10.24	0.17	-0.10
EBITDA	-	-	-	-11.09 Million	22.14 Million	-
Earnings Before Tax Margin	-	-	-	-9.63	0.44	0.10