PT Tera Data Indonusa Tbk (AXIO.JK)
IDR 126.0
(-2.33%)
IDR 126.0
(-2.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1272.2 Billion | 1491.55 Billion | 1454.14 Billion | 329.21 Billion | 167.05 Billion |
| Cost of Revenue | 1024.24 Billion | 1251.85 Billion | 1192.43 Billion | 276.28 Billion | 128.92 Billion |
| Gross Profit | 247.95 Billion | 239.7 Billion | 261.71 Billion | 52.92 Billion | 38.13 Billion |
| Operating Expenses | 96.16 Billion | 98.14 Billion | 72.3 Billion | 27.8 Billion | 25.63 Billion |
| Selling, General and Administrative Expenses | 96.16 Billion | 96.04 Billion | 69.37 Billion | 29.43 Billion | 26.39 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | -2.1 Billion | -2.92 Billion | - | - |
| Cost and Expenses | 1120.41 Billion | 1350 Billion | 1264.73 Billion | 304.09 Billion | 154.55 Billion |
| Operating Income | 151.78 Billion | 141.55 Billion | 189.4 Billion | 21.74 Billion | 10.87 Billion |
| Interest Expense | 15.23 Billion | 19.99 Billion | 12.39 Billion | - | - |
| Income Tax Expense | 35.21 Billion | 25.01 Billion | 38.89 Billion | 3.05 Billion | 1.27 Billion |
| Earnings before Tax | 162.25 Billion | 114.94 Billion | 177.46 Billion | 14.73 Billion | 3.24 Billion |
| Net Income | 124.9 Billion | 87.84 Billion | 133.66 Billion | 10.53 Billion | 794.93 Million |
| Earnings Per Share Basic | 21.39 | 15.04 | 128.50 | 3.66 | 0.28 |
| Earnings Per Share Diluted | 21.39 | 15.04 | 128.50 | 3.66 | 0.28 |
| Weighted Average Shares Outstanding | 5.84 Billion | 5.84 Billion | 1.04 Billion | 2.88 Billion | 2.88 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.84 Billion | 5.84 Billion | 1.04 Billion | 2.88 Billion | 2.88 Billion |
| Gross Margin | 0.19 | 0.16 | 0.18 | 0.16 | 0.23 |
| EBIT Margin | 0.16 | 0.11 | 0.14 | 0.11 | 0.14 |
| Profit Margin | 0.10 | 0.06 | 0.09 | 0.03 | 0.00 |
| EBITDA | 201.96 Billion | 159.01 Billion | 209.62 Billion | 37.83 Billion | 23.27 Billion |
| Earnings Before Tax Margin | 0.12 | 0.09 | 0.13 | 0.07 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 327.58 Billion | 233.3 Billion | 201.1 Billion | 433.2 Billion | 1272.2 Billion | 419.76 Billion |
| Cost of Revenue | 276.23 Billion | 191.58 Billion | 171.63 Billion | 360.6 Billion | 1028.33 Billion | 325.98 Billion |
| Gross Profit | 51.35 Billion | 41.71 Billion | 29.47 Billion | 72.59 Billion | 243.86 Billion | 93.78 Billion |
| Operating Expenses | 30.09 Billion | 28.54 Billion | 20.7 Billion | 22.17 Billion | 91.49 Billion | 25.51 Billion |
| Selling, General and Administrative Expenses | 28.96 Billion | 28.54 Billion | 20.62 Billion | 24.12 Billion | - | 25.02 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.12 Billion | -64.86 Million | -76.98 Million | 1.94 Billion | -409.07 Million | -491.82 Million |
| Cost and Expenses | 306.32 Billion | 220.12 Billion | 192.34 Billion | 382.78 Billion | 1119.82 Billion | 351.49 Billion |
| Operating Income | 21.25 Billion | 13.17 Billion | 8.76 Billion | 50.41 Billion | 152.37 Billion | 68.26 Billion |
| Interest Expense | 4.19 Billion | 3.9 Billion | - | 2.66 Billion | 15.23 Billion | 2.75 Billion |
| Income Tax Expense | 6.04 Billion | 976.75 Million | 835.27 Million | 12.14 Billion | 35.21 Billion | 15.78 Billion |
| Earnings before Tax | 29.91 Billion | 5.02 Billion | 7.38 Billion | 49.72 Billion | 162.25 Billion | 72.07 Billion |
| Net Income | 23.12 Billion | 3.82 Billion | 5.32 Billion | 37.37 Billion | 124.9 Billion | 55.56 Billion |
| Earnings Per Share Basic | 3.96 | 0.66 | 0.91 | 6.40 | - | 9.51 |
| Earnings Per Share Diluted | 3.96 | 0.66 | 0.91 | 6.40 | - | 9.51 |
| Weighted Average Shares Outstanding | 5.84 Billion | 5.84 Billion | 5.84 Billion | 5.84 Billion | 5.84 Billion | 5.84 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.84 Billion | 5.84 Billion | 5.84 Billion | 5.84 Billion | 5.84 Billion | 5.84 Billion |
| Gross Margin | 0.16 | 0.18 | 0.15 | 0.17 | 0.19 | 0.22 |
| EBIT Margin | 0.10 | 0.08 | 0.07 | 0.13 | - | 0.18 |
| Profit Margin | 0.07 | 0.02 | 0.03 | 0.09 | 0.10 | 0.13 |
| EBITDA | 34.1 Billion | 19.13 Billion | 14.76 Billion | 56.55 Billion | - | 74.11 Billion |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.04 | 0.12 | 0.12 | 0.16 |
ETST
0K9O
CMC
HAGA3
0VL5
VARXF