CAD 43.94
(-0.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 882.6 Million | 868.5 Million | 855.8 Million | 789.2 Million | 640.8 Million | 442.9 Million |
Cost of Revenue | 398 Million | 363.3 Million | 331 Million | 300.8 Million | 286.6 Million | 229.3 Million |
Gross Profit | 484.6 Million | 505.2 Million | 524.8 Million | 488.4 Million | 354.2 Million | 213.6 Million |
Operating Expenses | 31.5 Million | 225.39 Million | 264.09 Million | 298.79 Million | 217 Million | 134.19 Million |
Selling, General and Administrative Expenses | 31.5 Million | 32.7 Million | 27.6 Million | 25.4 Million | 23.8 Million | 27.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 429.5 Million | 588.69 Million | 595.09 Million | 599.59 Million | 503.6 Million | 363.49 Million |
Operating Income | 453.1 Million | 278.5 Million | 300.3 Million | 207.1 Million | 135.8 Million | 81.9 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 26 Million | 97.7 Million | 109.4 Million | 66.09 Million | 46.8 Million | 37.2 Million |
Earnings before Tax | 230.4 Million | 286.5 Million | 261.1 Million | 175.1 Million | 118 Million | 60.4 Million |
Net Income | 204.4 Million | 188.8 Million | 151.7 Million | 109 Million | 71.2 Million | 23.2 Million |
Earnings Per Share Basic | 2.34 | 2.19 | 1.71 | 1.25 | 0.83 | 0.27 |
Earnings Per Share Diluted | 2.37 | 2.19 | 1.76 | 1.27 | 0.83 | 0.27 |
Weighted Average Shares Outstanding | 87.16 Million | 86.21 Million | 88.53 Million | 87.11 Million | 85.78 Million | 85.92 Million |
Weighted Average Shares Outstanding (Diluted) | 86.39 Million | 86.07 Million | 86.14 Million | 86.07 Million | 85.78 Million | 84.51 Million |
Gross Margin | 0.55 | 0.58 | 0.61 | 0.62 | 0.55 | 0.48 |
EBIT Margin | 0.48 | 0.55 | 0.58 | 0.55 | 0.52 | 0.43 |
Profit Margin | 0.23 | 0.22 | 0.18 | 0.14 | 0.11 | 0.05 |
EBITDA | 421.4 Million | 481.5 Million | 500.1 Million | 432 Million | 332.4 Million | 189.9 Million |
Earnings Before Tax Margin | 0.51 | 0.32 | 0.35 | 0.26 | 0.21 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 270.3 Million | 236.5 Million | 882.6 Million | 282.4 Million | 160.1 Million | 211.3 Million |
Cost of Revenue | 120.5 Million | 107.7 Million | 398 Million | 124.9 Million | 91.6 Million | 93.1 Million |
Gross Profit | 149.8 Million | 128.8 Million | 484.6 Million | 157.5 Million | 68.5 Million | 118.2 Million |
Operating Expenses | 11 Million | 78.9 Million | 266 Million | 109.4 Million | 31 Million | 38.3 Million |
Selling, General and Administrative Expenses | 11 Million | 13.5 Million | - | 8.9 Million | 5 Million | 5.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 131.5 Million | 186.6 Million | 664 Million | 234.3 Million | 122.6 Million | 131.4 Million |
Operating Income | 138.8 Million | 48.2 Million | 217.4 Million | 43.2 Million | 39.8 Million | 81.7 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 76.5 Million | 6.8 Million | 26 Million | 200 Thousand | 29.4 Million | 8.19 Million |
Earnings before Tax | 78.4 Million | 49.9 Million | 230.4 Million | 50.6 Million | 39.9 Million | 83.5 Million |
Net Income | 1.9 Million | 43.1 Million | 204.4 Million | 50.4 Million | 10.5 Million | 75.3 Million |
Earnings Per Share Basic | 0.02 | 0.50 | - | 0.58 | 0.09 | 0.85 |
Earnings Per Share Diluted | 0.02 | 0.50 | - | 0.58 | 0.12 | 0.87 |
Weighted Average Shares Outstanding | 95 Million | 86.2 Million | 87.16 Million | 87.22 Million | 122.59 Million | 88.08 Million |
Weighted Average Shares Outstanding (Diluted) | 86.88 Million | 86.49 Million | 86.39 Million | 86.35 Million | 86.4 Million | 86.56 Million |
Gross Margin | 0.55 | 0.54 | 0.55 | 0.56 | 0.43 | 0.56 |
EBIT Margin | 0.47 | 0.41 | - | 0.39 | 0.51 | 0.60 |
Profit Margin | 0.01 | 0.18 | 0.23 | 0.18 | 0.07 | 0.36 |
EBITDA | 126.7 Million | 98 Million | - | 110.5 Million | 81.7 Million | 127.1 Million |
Earnings Before Tax Margin | 0.51 | 0.20 | 0.25 | 0.15 | 0.25 | 0.39 |
VARXF
AXIO
ETST
DME
MCBK
HAGA3