BOE Varitronix Limited (VARXF)
USD 0.67
(-16.04%)
USD 0.67
(-16.04%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.76 Billion | 1.37 Billion | 992.23 Million | 583.82 Million | 458.68 Million | 405.82 Million |
| Cost of Revenue | 8.79 Billion | 1.25 Billion | 918.56 Million | 554 Million | 427.05 Million | 366.22 Million |
| Gross Profit | 1.96 Billion | 112.83 Million | 73.67 Million | 29.82 Million | 31.63 Million | 39.6 Million |
| Operating Expenses | 1.43 Billion | 45.16 Million | 36.59 Million | 24.33 Million | 34.77 Million | 42.11 Million |
| Selling, General and Administrative Expenses | 153.74 Million | 18.34 Million | 7.47 Million | -769.68 Thousand | 7.4 Million | 13.39 Million |
| Research and Development Expenses | - | 24.34 Million | 25.6 Million | 23.34 Million | 28.3 Million | 28.71 Million |
| Other Expenses | 1.27 Billion | -2.47 Million | -3.5 Million | -1.75 Million | 935.59 Thousand | - |
| Cost and Expenses | 10.19 Billion | 1.3 Billion | 955.16 Million | 578.33 Million | 461.82 Million | 408.33 Million |
| Operating Income | 569.72 Million | 67.67 Million | 37.07 Million | 5.49 Million | -3.14 Million | -2.5 Million |
| Interest Expense | 28.6 Million | 1.79 Million | 301.85 Thousand | 227.75 Thousand | 69.04 Thousand | - |
| Income Tax Expense | 58.95 Million | 12.55 Million | 4.99 Million | 138.89 Thousand | 427.37 Thousand | 1.07 Million |
| Earnings before Tax | 540.03 Million | 84.24 Million | 44.77 Million | 9.01 Million | 3.7 Million | 3.26 Million |
| Net Income | 475.26 Million | 74.55 Million | 42.03 Million | 8.85 Million | 3.21 Million | 2.18 Million |
| Earnings Per Share Basic | 0.60 | 0.10 | 0.06 | 0.01 | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.60 | 0.10 | 0.06 | 0.01 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 786.36 Million | 742.75 Million | 727.08 Million | 735.17 Million | 735.17 Million | 735.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 788.95 Million | 748.64 Million | 732.45 Million | 735.82 Million | 735.31 Million | 735.17 Million |
| Gross Margin | 0.18 | 0.08 | 0.07 | 0.05 | 0.07 | 0.10 |
| EBIT Margin | 0.07 | 0.07 | 0.06 | 0.04 | 0.03 | 0.03 |
| Profit Margin | 0.04 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 |
| EBITDA | 770.51 Million | 841.07 Million | 513.08 Million | 215.85 Million | 166.29 Million | 132.76 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.04 | 0.01 | -0.01 | -0.01 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 788.32 Million | 1.37 Billion | 710.59 Million | 664.66 Million | 1.37 Billion | 754.17 Million |
| Cost of Revenue | 741.88 Million | 1.27 Billion | 644.46 Million | 624.51 Million | 1.25 Billion | 690.6 Million |
| Gross Profit | 46.44 Million | 106.42 Million | 66.12 Million | 40.15 Million | 112.83 Million | 63.56 Million |
| Operating Expenses | 33.78 Million | 55.34 Million | 30.83 Million | 24.42 Million | 45.16 Million | 23.2 Million |
| Selling, General and Administrative Expenses | 31.78 Million | - | 12.89 Million | 9.07 Million | - | 21.9 Million |
| Research and Development Expenses | 17.66 Million | - | 15.94 Million | 14.28 Million | - | - |
| Other Expenses | -1.99 Million | -3.05 Million | -1.99 Million | -1.06 Million | -2.47 Million | -1.29 Million |
| Cost and Expenses | 775.66 Million | 1.32 Billion | 675.3 Million | 648.94 Million | 1.3 Billion | 713.8 Million |
| Operating Income | 12.65 Million | 51.07 Million | 35.28 Million | 15.72 Million | 67.67 Million | 40.36 Million |
| Interest Expense | 1.09 Million | 25.22 Million | 1.53 Million | 2.12 Million | 1.79 Million | 1.62 Million |
| Income Tax Expense | 1.24 Million | 7.54 Million | 5.15 Million | 2.38 Million | 12.55 Million | 7.36 Million |
| Earnings before Tax | 23.69 Million | 69.71 Million | 40.87 Million | 28.72 Million | 84.24 Million | 49.12 Million |
| Net Income | 22.03 Million | 60.84 Million | 34.91 Million | 25.83 Million | 74.55 Million | 42.44 Million |
| Earnings Per Share Basic | 0.03 | - | 0.04 | 0.03 | - | 0.06 |
| Earnings Per Share Diluted | 0.03 | - | 0.04 | 0.03 | - | 0.06 |
| Weighted Average Shares Outstanding | 787.43 Million | 786.36 Million | 791.57 Million | 785.41 Million | 742.75 Million | 755.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 789.21 Million | 788.95 Million | 791.57 Million | 789.12 Million | 748.64 Million | 761.04 Million |
| Gross Margin | 0.06 | 0.08 | 0.09 | 0.06 | 0.08 | 0.08 |
| EBIT Margin | 0.04 | - | 0.07 | 0.04 | - | 0.07 |
| Profit Margin | 0.03 | 0.04 | 0.05 | 0.04 | 0.05 | 0.06 |
| EBITDA | 28.13 Million | - | 50.4 Million | 26.84 Million | - | 51.47 Million |
| Earnings Before Tax Margin | 0.02 | 0.04 | 0.05 | 0.02 | 0.05 | 0.05 |
AXIO
ETST
0K9O
MCBK
HAGA3
0VL5