USD 0.13
(8.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 11.95 Million | 48.53 Thousand | 14.12 Thousand | 140.9 Thousand | 526.13 Thousand | 770.63 Thousand |
Cost of Revenue | 4.27 Million | 26.47 Thousand | 22.63 Thousand | 100.96 Thousand | 307.66 Thousand | 475.62 Thousand |
Gross Profit | 7.67 Million | 22.06 Thousand | -8516.00 | 39.93 Thousand | 218.47 Thousand | 295.01 Thousand |
Operating Expenses | 6.93 Million | 972.6 Thousand | 205.74 Thousand | 473.07 Thousand | 1.04 Million | 1.91 Million |
Selling, General and Administrative Expenses | 6.35 Million | 941.25 Thousand | 205.74 Thousand | 464.07 Thousand | 966.15 Thousand | 1.57 Million |
Research and Development Expenses | - | - | - | 9000.00 | 76.11 Thousand | 338.85 Thousand |
Other Expenses | 579.26 Thousand | 31.35 Thousand | 3.45 Million | 407.00 | 26.35 Thousand | 690.93 Thousand |
Cost and Expenses | 11.06 Million | 999.08 Thousand | 228.38 Thousand | 574.04 Thousand | 1.34 Million | 2.39 Million |
Operating Income | 892.34 Thousand | -950.54 Thousand | -214.26 Thousand | -433.14 Thousand | -823.79 Thousand | -1.62 Million |
Interest Expense | 67.2 Thousand | 47.43 Thousand | 86.7 Thousand | 81.46 Thousand | 317.73 Thousand | 75.63 Thousand |
Income Tax Expense | 13 Thousand | -523.84 Thousand | -3.48 Million | 81.87 Thousand | 344.08 Thousand | 519.09 Thousand |
Earnings before Tax | 825.14 Thousand | -379.26 Thousand | 3.17 Million | -4.38 Million | -1.19 Million | -2.21 Million |
Net Income | 812.13 Thousand | 144.57 Thousand | 6.65 Million | -4.46 Million | -1.54 Million | -2.21 Million |
Earnings Per Share Basic | 0.00 | 0.00 | 0.12 | -0.09 | -0.04 | -0.04 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.12 | -0.09 | -0.04 | -0.04 |
Weighted Average Shares Outstanding | 309.68 Million | 145.86 Million | 53.85 Million | 50.88 Million | 40 Million | 55.38 Million |
Weighted Average Shares Outstanding (Diluted) | 309.68 Million | 145.86 Million | 53.85 Million | 50.88 Million | 40 Million | 55.38 Million |
Gross Margin | 0.64 | 0.45 | -0.60 | 0.28 | 0.42 | 0.38 |
EBIT Margin | 0.09 | -6.19 | 231.71 | -3.05 | -1.50 | -2.09 |
Profit Margin | 0.07 | 2.98 | 471.57 | -31.69 | -2.93 | -2.87 |
EBITDA | 1.04 Million | -300.48 Thousand | -224.28 Thousand | -4.29 Million | -874.98 Thousand | -2.12 Million |
Earnings Before Tax Margin | 0.07 | -19.58 | -15.17 | -3.07 | -1.57 | -2.10 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 8.56 Million | 6.01 Million | 11.95 Million | 3.79 Million | 1.92 Million | 219.93 Thousand |
Cost of Revenue | 5.52 Million | 1.92 Million | 4.27 Million | 1.41 Million | 746.22 Thousand | 71.16 Thousand |
Gross Profit | 3.04 Million | 4.08 Million | 7.67 Million | 2.37 Million | 1.18 Million | 148.76 Thousand |
Operating Expenses | 1.69 Million | 3.4 Million | 6.36 Million | 2.14 Million | 701.55 Thousand | 225.85 Thousand |
Selling, General and Administrative Expenses | 1.69 Million | 3.39 Million | - | 2.09 Million | 506.73 Thousand | 151.39 Thousand |
Research and Development Expenses | - | 6817.00 | - | - | - | 6817.00 |
Other Expenses | 13.2 Thousand | -6540.00 | -6540.00 | 8250.00 | 194.81 Thousand | 20.56 Thousand |
Cost and Expenses | 7.21 Million | 5.33 Million | 10.63 Million | 3.55 Million | 1.44 Million | 297.02 Thousand |
Operating Income | 1.35 Million | 681.46 Thousand | 1.31 Million | 231.03 Thousand | 479.94 Thousand | -77.09 Thousand |
Interest Expense | 1964.00 | 5860.00 | 67.2 Thousand | 13.83 Thousand | -34.91 Thousand | 12.61 Thousand |
Income Tax Expense | -13.04 Thousand | 13 Thousand | 13 Thousand | 22.08 Thousand | -897.00 | 1.00 |
Earnings before Tax | 1.07 Million | 244.82 Thousand | 825.14 Thousand | 225.44 Thousand | 444.58 Thousand | -89.7 Thousand |
Net Income | 1.07 Million | 231.82 Thousand | 812.13 Thousand | 225.44 Thousand | 444.58 Thousand | -89.7 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | - | 0.00 | 0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | 0.00 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 309.94 Million | 309.98 Million | 309.68 Million | 314.85 Million | 314.88 Million | 314.88 Million |
Weighted Average Shares Outstanding (Diluted) | 309.94 Million | 309.98 Million | 309.68 Million | 314.85 Million | 314.88 Million | 314.88 Million |
Gross Margin | 0.36 | 0.68 | 0.64 | 0.63 | 0.61 | 0.68 |
EBIT Margin | 0.16 | 0.12 | - | 0.08 | 0.25 | -0.05 |
Profit Margin | 0.13 | 0.04 | 0.07 | 0.06 | 0.23 | -0.41 |
EBITDA | 1.38 Million | 716.65 Thousand | - | 287.24 Thousand | 479.94 Thousand | -11.39 Thousand |
Earnings Before Tax Margin | 0.16 | 0.11 | 0.11 | 0.06 | 0.25 | -0.35 |
0K9O
CMC
UBSFF
0VL5
VARXF
AXIO