Chaoprayamahanakorn Public Company Limited (CMC.BK)
THB 1.03
(0.0%)
THB 1.03
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.26 Billion | 1.24 Billion | 1.18 Billion | 1.16 Billion | 1.38 Billion | 1.94 Billion |
| Cost of Revenue | 984.2 Million | 878.25 Million | 765.89 Million | 727.78 Million | 849.78 Million | 1.11 Billion |
| Gross Profit | 278.21 Million | 371.6 Million | 419.88 Million | 436.94 Million | 533.39 Million | 826.54 Million |
| Operating Expenses | 358.64 Million | 329.38 Million | 288.16 Million | 344.15 Million | 443.98 Million | 404.19 Million |
| Selling, General and Administrative Expenses | 358.64 Million | 329.38 Million | 299.4 Million | 337.56 Million | 443.98 Million | 404.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 5.9 Million | -11.24 Million | 6.58 Million | 8.74 Million | 19.74 Million |
| Cost and Expenses | 1.34 Billion | 1.2 Billion | 1.05 Billion | 1.07 Billion | 1.29 Billion | 1.52 Billion |
| Operating Income | -80.42 Million | 48.64 Million | 134.47 Million | 108.53 Million | 99.59 Million | 444.41 Million |
| Interest Expense | 207.19 Million | 151.09 Million | 90.36 Million | 23.84 Million | 55.43 Million | 143.51 Million |
| Income Tax Expense | -31.18 Million | -20.88 Million | -41.87 Thousand | 27.33 Million | 24.35 Million | 91.63 Million |
| Earnings before Tax | -224.88 Million | -100.76 Million | 44.17 Million | 86.9 Million | 48.49 Million | 305.45 Million |
| Net Income | -192.32 Million | -79.88 Million | 44.21 Million | 59.56 Million | 24.14 Million | 213.82 Million |
| Earnings Per Share Basic | -0.17 | -0.07 | 0.04 | 0.05 | 0.02 | 0.26 |
| Earnings Per Share Diluted | -0.17 | -0.07 | 0.04 | 0.05 | 0.02 | 0.26 |
| Weighted Average Shares Outstanding | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 833.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 833.6 Million |
| Gross Margin | 0.22 | 0.30 | 0.35 | 0.38 | 0.39 | 0.42 |
| EBIT Margin | 0.02 | 0.08 | 0.14 | 0.12 | 0.09 | 0.24 |
| Profit Margin | -0.15 | -0.06 | 0.04 | 0.05 | 0.02 | 0.11 |
| EBITDA | 22.82 Million | 98.05 Million | 170.4 Million | 140.82 Million | 124.97 Million | 467.78 Million |
| Earnings Before Tax Margin | -0.06 | 0.04 | 0.11 | 0.09 | 0.07 | 0.23 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 470.62 Million | 389.58 Million | 1.26 Billion | 319.67 Million | 543.38 Million | 150.28 Million |
| Cost of Revenue | 351.37 Million | 301.54 Million | 984.2 Million | 254.77 Million | 388.01 Million | 126.34 Million |
| Gross Profit | 119.24 Million | 88.03 Million | 278.21 Million | 64.89 Million | 155.36 Million | 23.94 Million |
| Operating Expenses | 148.06 Million | 119.76 Million | 358.64 Million | 95.23 Million | 105.8 Million | 92.14 Million |
| Selling, General and Administrative Expenses | 148.06 Million | 119.76 Million | - | 95.23 Million | 105.8 Million | 92.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.91 Million | 3.73 Million | 28.3 Million | 20.34 Million | 4.82 Million | 2.13 Million |
| Cost and Expenses | 499.43 Million | 421.31 Million | 1.34 Billion | 350.01 Million | 493.82 Million | 218.49 Million |
| Operating Income | -28.81 Million | -27.89 Million | -80.42 Million | -30.33 Million | 54.69 Million | -65.58 Million |
| Interest Expense | 47.33 Million | 58.05 Million | 323.53 Million | 90.44 Million | 55.14 Million | 53.05 Million |
| Income Tax Expense | 12.9 Million | -26.04 Million | -31.18 Million | -478.9 Thousand | -21.17 Million | -4.96 Million |
| Earnings before Tax | -73.51 Million | -80.52 Million | -224.88 Million | -58.37 Million | 18.34 Million | -113.53 Million |
| Net Income | -85.69 Million | -53.98 Million | -192.32 Million | -57.38 Million | 39.79 Million | -108.24 Million |
| Earnings Per Share Basic | -0.08 | -0.05 | - | -0.05 | 0.04 | -0.10 |
| Earnings Per Share Diluted | -0.08 | -0.05 | - | -0.05 | 0.04 | -0.10 |
| Weighted Average Shares Outstanding | 1.1 Billion | 1.06 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion |
| Gross Margin | 0.25 | 0.23 | 0.22 | 0.20 | 0.29 | 0.16 |
| EBIT Margin | -0.02 | -0.03 | - | 0.01 | 0.17 | -0.32 |
| Profit Margin | -0.18 | -0.14 | -0.15 | -0.18 | 0.07 | -0.72 |
| EBITDA | -7.22 Million | -10.99 Million | - | 4.46 Million | 92.09 Million | -47.69 Million |
| Earnings Before Tax Margin | -0.06 | -0.07 | -0.06 | -0.09 | 0.10 | -0.44 |
UBSFF
WBNEF
EMAMIPAP
AXIO
ETST
0K9O