Nutanix, Inc. (0K9O.L)
USD 65.97
(-0.65%)
USD 65.97
(-0.65%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.14 Billion | 1.86 Billion | 1.58 Billion | 1.39 Billion | 1.3 Billion | 1.23 Billion |
| Cost of Revenue | 324.42 Million | 332.18 Million | 321.15 Million | 291.9 Million | 286.68 Million | 304.12 Million |
| Gross Profit | 1.82 Billion | 1.53 Billion | 1.25 Billion | 1.1 Billion | 1.02 Billion | 932.01 Million |
| Operating Expenses | 1.81 Billion | 1.73 Billion | 1.71 Billion | 1.76 Billion | 1.84 Billion | 1.53 Billion |
| Selling, General and Administrative Expenses | 1.17 Billion | 1.15 Billion | 1.14 Billion | 1.2 Billion | 1.29 Billion | 1.02 Billion |
| Research and Development Expenses | 638.99 Million | 580.96 Million | 571.96 Million | 556.95 Million | 553.97 Million | 500.71 Million |
| Other Expenses | - | -26.43 Million | -320.83 Million | -354.99 Million | -26.3 Million | -15.01 Million |
| Cost and Expenses | 2.14 Billion | 2.07 Billion | 2.03 Billion | 2.05 Billion | 2.13 Billion | 1.83 Billion |
| Operating Income | 7.56 Million | -207.15 Million | -457.44 Million | -660.78 Million | -828.92 Million | -598.04 Million |
| Interest Expense | 169.38 Million | 64.11 Million | 60.73 Million | 79.93 Million | 31.31 Million | 29.31 Million |
| Income Tax Expense | 23.45 Million | 20.97 Million | 19.26 Million | 18.48 Million | 17.66 Million | 8.11 Million |
| Earnings before Tax | -101.31 Million | -233.58 Million | -778.27 Million | -1.01 Billion | -855.22 Million | -613.06 Million |
| Net Income | -124.77 Million | -254.56 Million | -797.53 Million | -1.03 Billion | -872.88 Million | -621.17 Million |
| Earnings Per Share Basic | -0.51 | -1.09 | -3.62 | -5.01 | -4.48 | -3.43 |
| Earnings Per Share Diluted | -0.51 | -1.09 | -3.62 | -5.01 | -4.48 | -3.43 |
| Weighted Average Shares Outstanding | 244.74 Million | 233.24 Million | 220.52 Million | 206.47 Million | 194.71 Million | 181.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 244.74 Million | 233.24 Million | 220.52 Million | 206.47 Million | 194.71 Million | 181.03 Million |
| Gross Margin | 0.85 | 0.82 | 0.80 | 0.79 | 0.78 | 0.75 |
| EBIT Margin | 0.08 | -0.07 | -0.23 | -0.41 | -0.56 | -0.42 |
| Profit Margin | -0.06 | -0.14 | -0.50 | -0.74 | -0.67 | -0.50 |
| EBITDA | 172.72 Million | -57.72 Million | -594.09 Million | -806.71 Million | -730.13 Million | -506.13 Million |
| Earnings Before Tax Margin | 0.00 | -0.11 | -0.29 | -0.47 | -0.63 | -0.48 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 547.95 Million | 2.14 Billion | 524.57 Million | 565.23 Million | 511.05 Million | 1.86 Billion |
| Cost of Revenue | 80.21 Million | 324.42 Million | 79.71 Million | 81.63 Million | 81.95 Million | 332.18 Million |
| Gross Profit | 467.74 Million | 1.82 Billion | 444.85 Million | 483.59 Million | 429.09 Million | 1.53 Billion |
| Operating Expenses | 479.92 Million | 1.81 Billion | 456.44 Million | 446.55 Million | 434.8 Million | 1.73 Billion |
| Selling, General and Administrative Expenses | 311.66 Million | - | 297.22 Million | 286.14 Million | 282.82 Million | - |
| Research and Development Expenses | 167.39 Million | - | 159.22 Million | 160.4 Million | 151.97 Million | - |
| Other Expenses | -865 Thousand | - | -1.26 Million | 1.09 Million | -5.27 Million | -26.43 Million |
| Cost and Expenses | 560.14 Million | 2.14 Billion | 536.16 Million | 528.18 Million | 516.76 Million | 2.07 Billion |
| Operating Income | -12.18 Million | 7.75 Million | -11.58 Million | 37.04 Million | -5.7 Million | -207.15 Million |
| Interest Expense | 119.5 Million | - | 16.87 Million | 16.65 Million | 16.34 Million | 64.11 Million |
| Income Tax Expense | 7.55 Million | 23.45 Million | 4.68 Million | 6.34 Million | 4.87 Million | 20.97 Million |
| Earnings before Tax | -118.54 Million | -101.31 Million | -10.92 Million | 39.14 Million | -10.98 Million | -233.58 Million |
| Net Income | -126.1 Million | -124.77 Million | -15.61 Million | 32.79 Million | -15.85 Million | -254.56 Million |
| Earnings Per Share Basic | -0.51 | - | -0.06 | 0.13 | -0.07 | - |
| Earnings Per Share Diluted | -0.51 | - | -0.06 | 0.11 | -0.07 | - |
| Weighted Average Shares Outstanding | 247.88 Million | 244.74 Million | 245.76 Million | 243.85 Million | 241.49 Million | 233.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 247.88 Million | 244.74 Million | 245.76 Million | 298.54 Million | 241.49 Million | 233.24 Million |
| Gross Margin | 0.85 | 0.85 | 0.85 | 0.86 | 0.84 | 0.82 |
| EBIT Margin | 0.01 | - | 0.01 | 0.10 | 0.02 | - |
| Profit Margin | -0.23 | -0.06 | -0.03 | 0.06 | -0.03 | -0.14 |
| EBITDA | 6.02 Million | - | 7 Million | 55.24 Million | 12.48 Million | - |
| Earnings Before Tax Margin | -0.02 | 0.00 | -0.02 | 0.07 | -0.01 | -0.11 |
CMC
UBSFF
WBNEF
VARXF
AXIO
ETST