USD 65.97
(-0.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.14 Billion | 2.52 Billion | 2.36 Billion | 2.27 Billion | 1.76 Billion | 1.78 Billion |
Total Current Assets | 1.32 Billion | 1.86 Billion | 1.65 Billion | 1.56 Billion | 1.09 Billion | 1.27 Billion |
Cash And Short Term Investments | 994.34 Million | 1.43 Billion | 1.32 Billion | 1.21 Billion | 719.77 Million | 908.83 Million |
Cash and Cash Equivalents | 655.27 Million | 512.92 Million | 402.85 Million | 285.72 Million | 318.73 Million | 396.67 Million |
Short Term Investments | 339.07 Million | 924.46 Million | 921.42 Million | 928 Million | 401.04 Million | 512.15 Million |
Net Receivables | 229.79 Million | 157.25 Million | 124.55 Million | 180.78 Million | 242.51 Million | 245.47 Million |
Inventory | - | 120 Million | 171.71 Million | 110.93 Million | 68.69 Million | 46.23 Million |
Other Current Assets | 97.3 Million | 147.08 Million | 37.43 Million | 56.81 Million | 63.03 Million | 74.66 Million |
Total Non-Current Assets | 822.47 Million | 665.18 Million | 707.76 Million | 715.23 Million | 674.52 Million | 510.83 Million |
Net PPE | 245.31 Million | 205.41 Million | 232.18 Million | 237.52 Million | 270.49 Million | 136.96 Million |
Good Will And Intangible Assets | 190.38 Million | 189.83 Million | 201.08 Million | 217.27 Million | 234.65 Million | 251.95 Million |
Good Will | 185.23 Million | 184.93 Million | 185.26 Million | 185.26 Million | 185.26 Million | 185.18 Million |
Intangible Assets | 5.15 Million | 4.89 Million | 15.82 Million | 32.01 Million | 49.39 Million | 66.77 Million |
Long-Term Investments | 392 Thousand | 2.84 Million | 3.01 Million | 3.15 Million | 3.25 Million | 102.86 Million |
Tax Assets | 5.15 Million | -2.84 Million | -3.01 Million | -3.15 Million | -3.25 Million | 4.6 Million |
Other Non Current Assets | 381.22 Million | 269.93 Million | 274.49 Million | 260.43 Million | 169.37 Million | 14.44 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.87 Billion | 3.23 Billion | 3.15 Billion | 3.28 Billion | 2.04 Billion | 1.59 Billion |
Total Current Liabilities | 1.24 Billion | 1.13 Billion | 1.15 Billion | 927.88 Million | 760.2 Million | 599.31 Million |
Account Payables | 45.06 Million | 29.92 Million | 44.93 Million | 47.05 Million | 54.02 Million | 74.04 Million |
Tax Payables | 33.72 Million | 19.61 Million | 34.26 Million | 34.91 Million | 20.44 Million | 9.65 Million |
Short Term Debt | 24.16 Million | 29.56 Million | 185.25 Million | 42.67 Million | 36.56 Million | 112.45 Million |
Deferred Revenue | 954.54 Million | 823.66 Million | 720.99 Million | 636.42 Million | 534.57 Million | 396.66 Million |
Other Current Liabilities | 220.56 Million | 252.94 Million | 199.04 Million | 201.74 Million | 135.03 Million | 16.15 Million |
Total Non Current Liabilities | 1.62 Billion | 2.09 Billion | 2 Billion | 2.36 Billion | 1.28 Billion | 999.83 Million |
Long-Term Debt | 570.07 Million | 1.28 Billion | 1.24 Billion | 1.14 Billion | 607.01 Million | 458.91 Million |
Deferred Revenue Non Current | 918.16 Million | 771.36 Million | 724.54 Million | 676.5 Million | 648.86 Million | 513.37 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 49.13 Million | 39.75 Million | 35.16 Million | 42.67 Million | 27.43 Million | 27.54 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -728.14 Million | -707.41 Million | -790.16 Million | -1.01 Billion | -274.97 Million | 186.89 Million |
Stock Holders Equity | -728.14 Million | -707.41 Million | -790.16 Million | -1.01 Billion | -274.97 Million | 186.89 Million |
Common Stock | 7000.00 | 6000.00 | 6000.00 | 5000.00 | 5000.00 | 5000.00 |
Retained Earnings | -4.84 Billion | -4.63 Billion | -4.36 Billion | -3.62 Billion | -2.52 Billion | -1.64 Billion |
Accumulated other comprehensive income | 146 Thousand | -5.17 Million | -6.07 Million | -8000.00 | 2.03 Million | 669 Thousand |
Common Stock Equity | -728.14 Million | -707.41 Million | -790.16 Million | -1.01 Billion | -274.97 Million | 186.89 Million |
Capital Lease Obligation | 90.35 Million | 98.5 Million | 129.58 Million | 129.26 Million | 153.36 Million | - |
Total Investments | 339.46 Million | 924.46 Million | 921.42 Million | 928 Million | 401.04 Million | 512.15 Million |
Total Debt | 684.59 Million | 1.31 Billion | 1.43 Billion | 1.18 Billion | 643.58 Million | 458.91 Million |
Net Debt | 29.32 Million | 803.74 Million | 1.02 Billion | 899.24 Million | 324.84 Million | 62.23 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2.14 Billion | 2.14 Billion | 2.77 Billion | 2.72 Billion | 2.57 Billion | 2.52 Billion |
Total Current Assets | 1.32 Billion | 1.32 Billion | 1.99 Billion | 1.94 Billion | 1.91 Billion | 1.86 Billion |
Cash And Short Term Investments | 994.34 Million | 994.34 Million | 1.65 Billion | 1.64 Billion | 1.57 Billion | 1.43 Billion |
Cash and Cash Equivalents | 655.27 Million | 655.27 Million | 598.02 Million | 679.24 Million | 612.46 Million | 512.92 Million |
Short Term Investments | 339.07 Million | 339.07 Million | 1.05 Billion | 964.71 Million | 958.65 Million | 924.46 Million |
Net Receivables | 229.79 Million | 229.79 Million | 232.46 Million | 195.92 Million | 133.71 Million | 157.25 Million |
Inventory | - | - | - | 1.00 | 126.19 Million | 120 Million |
Other Current Assets | 97.3 Million | 97.3 Million | 106.96 Million | 101.94 Million | 86.92 Million | 147.08 Million |
Total Non-Current Assets | 822.47 Million | 822.47 Million | 784.11 Million | 787.7 Million | 652.69 Million | 665.18 Million |
Net PPE | 245.31 Million | 245.31 Million | 211.68 Million | 212.53 Million | 206.5 Million | 205.41 Million |
Good Will And Intangible Assets | 185.23 Million | 190.38 Million | 191.25 Million | 192.11 Million | 188.68 Million | 189.83 Million |
Good Will | 185.23 Million | 185.23 Million | 185.23 Million | 185.23 Million | 184.93 Million | 184.93 Million |
Intangible Assets | 5.15 Million | 5.15 Million | 6.01 Million | 6.88 Million | 3.74 Million | 4.89 Million |
Long-Term Investments | 392 Thousand | 392 Thousand | 2.13 Million | 2.11 Million | 2.19 Million | 2.84 Million |
Tax Assets | 5.15 Million | - | -1.00 | - | -2.19 Million | -2.84 Million |
Other Non Current Assets | 386.38 Million | 386.38 Million | 379.05 Million | 380.94 Million | 257.5 Million | 269.93 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 2.87 Billion | 2.87 Billion | 3.39 Billion | 3.34 Billion | 3.21 Billion | 3.23 Billion |
Total Current Liabilities | 1.24 Billion | 1.24 Billion | 1.18 Billion | 1.16 Billion | 1.09 Billion | 1.13 Billion |
Account Payables | 45.06 Million | 45.06 Million | 40.28 Million | 39.54 Million | 35.79 Million | 29.92 Million |
Tax Payables | - | 33.72 Million | 24.71 Million | 28.02 Million | 16.04 Million | 19.61 Million |
Short Term Debt | 24.16 Million | 24.16 Million | 27.77 Million | 32.9 Million | 28.91 Million | 29.56 Million |
Deferred Revenue | 954.54 Million | 954.54 Million | 923.55 Million | 893.88 Million | 877.54 Million | 823.66 Million |
Other Current Liabilities | 220.56 Million | 220.56 Million | 191.93 Million | 196.48 Million | 157.31 Million | 252.94 Million |
Total Non Current Liabilities | 1.62 Billion | 1.62 Billion | 2.21 Billion | 2.17 Billion | 2.11 Billion | 2.09 Billion |
Long-Term Debt | 570.07 Million | 570.07 Million | 1.27 Billion | 1.25 Billion | 1.31 Billion | 1.28 Billion |
Deferred Revenue Non Current | 918.16 Million | 918.16 Million | 823.89 Million | 814.6 Million | 767.68 Million | 771.36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 49.13 Million | 49.13 Million | 35.94 Million | 31.22 Million | 33.98 Million | 39.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -728.14 Million | -728.14 Million | -619.46 Million | -611.68 Million | -642.21 Million | -707.41 Million |
Stock Holders Equity | -728.14 Million | -728.14 Million | -619.46 Million | -611.68 Million | -642.21 Million | -707.41 Million |
Common Stock | 7000.00 | 7000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 |
Retained Earnings | -4.84 Billion | -4.84 Billion | -4.7 Billion | -4.65 Billion | -4.65 Billion | -4.63 Billion |
Accumulated other comprehensive income | 146 Thousand | 146 Thousand | -3.7 Million | 879 Thousand | -4.37 Million | -5.17 Million |
Common Stock Equity | -728.14 Million | -728.14 Million | -619.46 Million | -611.68 Million | -642.21 Million | -707.41 Million |
Capital Lease Obligation | 90.35 Million | 90.35 Million | 86.7 Million | 82.13 Million | 101.33 Million | 98.5 Million |
Total Investments | 339.46 Million | 339.46 Million | 1.05 Billion | 966.82 Million | 958.65 Million | 924.46 Million |
Total Debt | 684.59 Million | 684.59 Million | 1.38 Billion | 1.36 Billion | 1.34 Billion | 1.31 Billion |
Net Debt | 29.32 Million | 29.32 Million | 788.41 Million | 686.22 Million | 728.06 Million | 803.74 Million |
CMC
UBSFF
WBNEF
VARXF
AXIO
ETST