USD 0.15
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.69 Million | 13.42 Million | 11.39 Million | 12.37 Million | 9.56 Million | 8.18 Million |
Total Current Assets | 3.48 Million | 3.36 Million | 2.82 Million | 3.28 Million | 2.37 Million | 2.31 Million |
Cash And Short Term Investments | 111 Thousand | 73.47 Thousand | 214.24 Thousand | 1.16 Million | 276.84 Thousand | 354.82 Thousand |
Cash and Cash Equivalents | 111 Thousand | 73.47 Thousand | 214.24 Thousand | 1.16 Million | 276.84 Thousand | 354.82 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.13 Million | 1.08 Million | 1.01 Million | 640.5 Thousand | 1.13 Million | 983.4 Thousand |
Inventory | 2.13 Million | 1.8 Million | 1.53 Million | 1.38 Million | 903.99 Thousand | 931.23 Thousand |
Other Current Assets | 96.16 Thousand | 291.88 Thousand | 56.72 Thousand | 93.1 Thousand | 62.03 Thousand | 43.11 Thousand |
Total Non-Current Assets | 9.2 Million | 10.06 Million | 8.57 Million | 9.08 Million | 7.19 Million | 5.87 Million |
Net PPE | 9.14 Million | 10.01 Million | 8.54 Million | 9.06 Million | 7.18 Million | 5.85 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 63.24 Thousand | 41.77 Thousand | 15.27 Thousand | 10.02 Thousand | 13.23 Thousand | 7160.45 |
Other Non Current Assets | - | - | 7821.00 | 15.9 Thousand | - | 13.48 Thousand |
Other Assets | - | - | 1.00 | -0.00 | 1.00 | 1.00 |
Total Liabilities | 5.07 Million | 5.58 Million | 5.17 Million | 6.01 Million | 5.43 Million | 4.17 Million |
Total Current Liabilities | 1.67 Million | 1.75 Million | 1.55 Million | 1.77 Million | 1.54 Million | 1.48 Million |
Account Payables | 344.97 Thousand | 470.5 Thousand | 673.9 Thousand | 793.15 Thousand | 723.32 Thousand | 773.04 Thousand |
Tax Payables | 43.43 Thousand | 404.11 Thousand | 48.89 Thousand | 199.16 Thousand | 34.15 Thousand | 38.03 Thousand |
Short Term Debt | 951.84 Thousand | 574.34 Thousand | 830.32 Thousand | 741.3 Thousand | 647.95 Thousand | 534.66 Thousand |
Deferred Revenue | - | 238.41 Thousand | - | 199.16 Thousand | 1.00 | 38.03 Thousand |
Other Current Liabilities | 381.92 Thousand | 470.11 Thousand | 50.72 Thousand | 45.74 Thousand | 172.02 Thousand | 137.92 Thousand |
Total Non Current Liabilities | 3.39 Million | 3.83 Million | 3.61 Million | 4.23 Million | 3.88 Million | 2.69 Million |
Long-Term Debt | 1.51 Million | 1.79 Million | 237.84 Thousand | 805.1 Thousand | 1.21 Million | 1.82 Million |
Deferred Revenue Non Current | -1.88 Million | -1.32 Million | 1.64 Million | 1.82 Million | 1.76 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.88 Million | 1.32 Million | 3129.00 | 29.12 Thousand | 45.62 Thousand | 171.95 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 7.62 Million | 7.83 Million | 6.22 Million | 6.35 Million | 4.13 Million | 4 Million |
Stock Holders Equity | 7.62 Million | 7.83 Million | 6.22 Million | 6.35 Million | 4.13 Million | 4 Million |
Common Stock | 4.2 Million | 4.2 Million | 3.36 Million | 3.34 Million | 2.9 Million | 2.92 Million |
Retained Earnings | 3.02 Million | 3.23 Million | 2.55 Million | 2.69 Million | 1.02 Million | 801.92 Thousand |
Accumulated other comprehensive income | 65.79 Thousand | 3.34 Million | 3.59 Million | 3.58 Million | 3.11 Million | 3.14 Million |
Common Stock Equity | 7.62 Million | 7.83 Million | 6.22 Million | 6.35 Million | 4.13 Million | 4 Million |
Capital Lease Obligation | 1.79 Million | 2.05 Million | 1.64 Million | 1.82 Million | 1.76 Million | 2.91 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.46 Million | 2.36 Million | 2.71 Million | 3.37 Million | 3.62 Million | 2.36 Million |
Net Debt | 2.35 Million | 2.29 Million | 2.49 Million | 2.2 Million | 3.35 Million | 2 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 12.69 Million | 9.37 Million | 9.94 Million | 9.94 Million | 10.36 Million | 13.42 Million |
Total Current Assets | 3.48 Million | 2.57 Million | 2.82 Million | 2.79 Million | 2.88 Million | 3.36 Million |
Cash And Short Term Investments | 111 Thousand | 81.94 Thousand | 47.74 Thousand | 73.38 Thousand | 15.35 Thousand | 73.47 Thousand |
Cash and Cash Equivalents | 111 Thousand | 81.94 Thousand | 47.74 Thousand | 73.38 Thousand | 15.35 Thousand | 73.47 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.13 Million | 840.45 Thousand | 989.84 Thousand | 1.13 Million | 1.19 Million | 1.08 Million |
Inventory | 2.13 Million | 1.57 Million | 1.64 Million | 1.49 Million | 1.51 Million | 1.8 Million |
Other Current Assets | 96.16 Thousand | 70.98 Thousand | 136.08 Thousand | 91.7 Thousand | 159.07 Thousand | 291.88 Thousand |
Total Non-Current Assets | 9.2 Million | 6.79 Million | 7.11 Million | 7.14 Million | 7.48 Million | 10.06 Million |
Net PPE | 9.14 Million | 6.75 Million | 7.07 Million | 7.1 Million | 7.45 Million | 10.01 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 63.24 Thousand | 46.68 Thousand | 44.22 Thousand | 39.71 Thousand | 34.41 Thousand | 41.77 Thousand |
Other Non Current Assets | - | 1.00 | - | 1.00 | - | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 5.07 Million | 3.74 Million | 4.06 Million | 4.17 Million | 4.51 Million | 5.58 Million |
Total Current Liabilities | 1.67 Million | 1.23 Million | 1.42 Million | 1.51 Million | 1.7 Million | 1.75 Million |
Account Payables | 344.97 Thousand | 536.59 Thousand | 756.84 Thousand | 589.77 Thousand | 705.98 Thousand | 470.5 Thousand |
Tax Payables | 43.43 Thousand | 43.43 Thousand | - | 150.44 Thousand | 244.34 Thousand | 404.11 Thousand |
Short Term Debt | 951.84 Thousand | 702.65 Thousand | 671.77 Thousand | 773.04 Thousand | 752.23 Thousand | 574.34 Thousand |
Deferred Revenue | - | - | - | 150.44 Thousand | 244.34 Thousand | 238.41 Thousand |
Other Current Liabilities | 381.92 Thousand | 1.00 | 1.00 | 1.00 | 1.00 | 470.11 Thousand |
Total Non Current Liabilities | 3.39 Million | 2.5 Million | 2.63 Million | 2.65 Million | 2.8 Million | 3.83 Million |
Long-Term Debt | 1.51 Million | 1.51 Million | 1.58 Million | 1.65 Million | 1.72 Million | 1.79 Million |
Deferred Revenue Non Current | -1.88 Million | - | -1.58 Million | -1.65 Million | -1.72 Million | -1.32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.88 Million | -395.94 Thousand | 1.19 Million | 1.22 Million | 1.3 Million | 1.32 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.62 Million | 5.62 Million | 5.87 Million | 5.76 Million | 5.85 Million | 7.83 Million |
Stock Holders Equity | 7.62 Million | 5.62 Million | 5.87 Million | 5.76 Million | 5.85 Million | 7.83 Million |
Common Stock | 4.2 Million | 3.1 Million | 3.17 Million | 3.09 Million | 3.17 Million | 4.2 Million |
Retained Earnings | 3.02 Million | 2.23 Million | 2.4 Million | 2.38 Million | 2.38 Million | 3.23 Million |
Accumulated other comprehensive income | 65.79 Thousand | 48.57 Thousand | 50.7 Thousand | 49.46 Thousand | 61.25 Thousand | 3.34 Million |
Common Stock Equity | 7.62 Million | 5.62 Million | 5.87 Million | 5.76 Million | 5.85 Million | 7.83 Million |
Capital Lease Obligation | 1.79 Million | 1.11 Million | 1.19 Million | 1.22 Million | 1.3 Million | 2.05 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.46 Million | 1.81 Million | 1.86 Million | 1.99 Million | 2.05 Million | 2.36 Million |
Net Debt | 2.35 Million | 1.73 Million | 1.82 Million | 1.92 Million | 2.03 Million | 2.29 Million |
EMAMIPAP
1412
ERFSF
0K9O
CMC
UBSFF