THB 0.81
(1.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.59 Billion | 6.12 Billion | 5.57 Billion | 5.54 Billion | 5.19 Billion | 5.26 Billion |
Total Current Assets | 4.32 Billion | 3.09 Billion | 2.75 Billion | 3.42 Billion | 3.6 Billion | 3.73 Billion |
Cash And Short Term Investments | 486.83 Million | 391.84 Million | 292.2 Million | 34.78 Million | 62.55 Million | 220.85 Million |
Cash and Cash Equivalents | 262.21 Million | 391.84 Million | 292.2 Million | 34.78 Million | 62.55 Million | 119.32 Million |
Short Term Investments | 224.62 Million | - | - | - | - | 101.52 Million |
Net Receivables | 144.87 Million | 144.64 Million | 74.72 Million | 55.71 Million | 97.87 Million | 31.47 Million |
Inventory | 3.62 Billion | 2.5 Billion | 2.34 Billion | 3.28 Billion | 3.38 Billion | 3.44 Billion |
Other Current Assets | 67.42 Million | 1.57 Million | 4.8 Million | 12.38 Million | 12.16 Million | 3.19 Million |
Total Non-Current Assets | 3.26 Billion | 3.03 Billion | 2.82 Billion | 2.12 Billion | 1.58 Billion | 1.53 Billion |
Net PPE | 2.92 Billion | 1.26 Billion | 1.13 Billion | 291.65 Million | 208.22 Million | 217.93 Million |
Good Will And Intangible Assets | 9.67 Million | 11.27 Million | 8.39 Million | 10.1 Million | 24.28 Million | 26.6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.67 Million | 11.27 Million | 8.39 Million | 10.1 Million | 24.28 Million | 26.6 Million |
Long-Term Investments | 86.31 Million | 171.6 Million | 171.6 Million | 171.6 Million | 1.22 Billion | 1.18 Billion |
Tax Assets | 149.8 Million | 102.63 Million | 81.58 Million | 77.64 Million | 82.4 Million | 79.58 Million |
Other Non Current Assets | 94.47 Million | 1.48 Billion | 1.42 Billion | 1.57 Billion | 46.27 Million | 23.51 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.22 Billion | 3.55 Billion | 2.89 Billion | 2.9 Billion | 2.58 Billion | 2.64 Billion |
Total Current Liabilities | 1.67 Billion | 1.23 Billion | 777.85 Million | 1.46 Billion | 1.29 Billion | 1.45 Billion |
Account Payables | 208.9 Million | 163.9 Million | 116.35 Million | 169.74 Million | 200.5 Million | 111.34 Million |
Tax Payables | 8.37 Million | 4.69 Million | 4.61 Million | 19.61 Million | 19.35 Million | 41.28 Million |
Short Term Debt | 1.29 Billion | 918.27 Million | 528.81 Million | 1.13 Billion | 899.89 Million | 1.17 Billion |
Deferred Revenue | 35.87 Million | 54.43 Million | 24.85 Million | 14.28 Million | 184.06 Million | 164.49 Million |
Other Current Liabilities | 135.51 Million | 103.05 Million | 107.82 Million | 146.78 Million | 12.33 Million | 7.19 Million |
Total Non Current Liabilities | 3.54 Billion | 2.31 Billion | 2.11 Billion | 1.43 Billion | 1.28 Billion | 1.18 Billion |
Long-Term Debt | 3.22 Billion | 2.29 Billion | 2.08 Billion | 1.41 Billion | 1.26 Billion | 1.15 Billion |
Deferred Revenue Non Current | - | -4.59 Million | -2.63 Million | -4.22 Million | -4.01 Million | -4.85 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 320.68 Million | 25.24 Million | 27.17 Million | 25.89 Million | 24.38 Million | 23.99 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.36 Billion | 2.56 Billion | 2.68 Billion | 2.64 Billion | 2.61 Billion | 2.62 Billion |
Stock Holders Equity | 2.36 Billion | 2.56 Billion | 2.68 Billion | 2.64 Billion | 2.61 Billion | 2.62 Billion |
Common Stock | 1.06 Billion | 1.02 Billion | 1.02 Billion | 1 Billion | 1 Billion | 1 Billion |
Retained Earnings | 729.26 Million | 987.67 Million | 1.1 Billion | 1.09 Billion | 1.06 Billion | 1.08 Billion |
Accumulated other comprehensive income | 102.91 Million | 102.91 Million | 102.91 Million | 100 Million | 100 Million | 100 Million |
Common Stock Equity | 2.36 Billion | 2.56 Billion | 2.68 Billion | 2.64 Billion | 2.61 Billion | 2.62 Billion |
Capital Lease Obligation | 296.3 Million | 1.9 Million | 6.23 Million | 1.82 Million | 603 Thousand | 1.67 Million |
Total Investments | 310.93 Million | 171.6 Million | 171.6 Million | 171.6 Million | 1.22 Billion | 101.52 Million |
Total Debt | 4.81 Billion | 3.21 Billion | 2.61 Billion | 2.54 Billion | 2.16 Billion | 2.33 Billion |
Net Debt | 4.55 Billion | 2.81 Billion | 2.32 Billion | 2.5 Billion | 2.1 Billion | 2.21 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.54 Billion | 7.63 Billion | 7.59 Billion | 7.59 Billion | 7.34 Billion | 6.81 Billion |
Total Current Assets | 4.71 Billion | 4.79 Billion | 4.32 Billion | 4.32 Billion | 4.12 Billion | 3.79 Billion |
Cash And Short Term Investments | 228.21 Million | 280.72 Million | 486.83 Million | 486.83 Million | 476.39 Million | 142.12 Million |
Cash and Cash Equivalents | 228.21 Million | 280.72 Million | 262.21 Million | 262.21 Million | 286.03 Million | 142.12 Million |
Short Term Investments | - | - | 224.62 Million | 224.62 Million | 190.36 Million | - |
Net Receivables | 79.82 Million | 115.19 Million | 144.87 Million | 144.87 Million | 212.24 Million | 206.54 Million |
Inventory | 4.33 Billion | 4.37 Billion | 3.62 Billion | 3.62 Billion | 3.37 Billion | 3.36 Billion |
Other Current Assets | 76.34 Million | 1.9 Million | 67.42 Million | 67.42 Million | 36.76 Million | 52.12 Million |
Total Non-Current Assets | 2.82 Billion | 2.84 Billion | 3.26 Billion | 3.26 Billion | 3.22 Billion | 3.02 Billion |
Net PPE | 2.49 Billion | 1.35 Billion | 2.92 Billion | 2.92 Billion | 1.64 Billion | 1.23 Billion |
Good Will And Intangible Assets | 8.54 Million | 9.08 Million | 9.67 Million | 9.67 Million | 10.25 Million | 17.35 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.54 Million | 9.08 Million | 9.67 Million | 9.67 Million | 10.25 Million | 17.35 Million |
Long-Term Investments | 89.01 Million | 1.25 Billion | 86.31 Million | 86.31 Million | 1.36 Billion | 171.6 Million |
Tax Assets | 155.7 Million | 161.73 Million | 149.8 Million | 149.8 Million | 144.46 Million | 112.13 Million |
Other Non Current Assets | 75.52 Million | 61.21 Million | 94.47 Million | 94.47 Million | 61.25 Million | 1.48 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.33 Billion | 5.33 Billion | 5.22 Billion | 5.22 Billion | 4.91 Billion | 4.43 Billion |
Total Current Liabilities | 1.66 Billion | 1.92 Billion | 1.67 Billion | 1.67 Billion | 1.65 Billion | 1.69 Billion |
Account Payables | 156.75 Million | 181.75 Million | 208.9 Million | 208.9 Million | 195.61 Million | 219.01 Million |
Tax Payables | - | 8.37 Million | 8.37 Million | 8.37 Million | 5.44 Million | - |
Short Term Debt | 1.25 Billion | 1.47 Billion | 1.29 Billion | 1.29 Billion | 1.27 Billion | 1.32 Billion |
Deferred Revenue | 60.37 Million | 92.48 Million | 35.87 Million | 35.87 Million | 24.82 Million | 33.27 Million |
Other Current Liabilities | 198.44 Million | 173.17 Million | 135.51 Million | 135.51 Million | 159.69 Million | 109.38 Million |
Total Non Current Liabilities | 3.66 Billion | 3.41 Billion | 3.54 Billion | 3.54 Billion | 3.25 Billion | 2.74 Billion |
Long-Term Debt | 3.33 Billion | 3.39 Billion | 3.22 Billion | 3.22 Billion | 3.22 Billion | 2.71 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 327.33 Million | 26.1 Million | 320.68 Million | 320.68 Million | 26.63 Million | 25.95 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.2 Billion | 2.3 Billion | 2.36 Billion | 2.36 Billion | 2.42 Billion | 2.38 Billion |
Stock Holders Equity | 2.2 Billion | 2.29 Billion | 2.36 Billion | 2.36 Billion | 2.42 Billion | 2.38 Billion |
Common Stock | 1.1 Billion | 1.06 Billion | 1.06 Billion | 1.06 Billion | 1.06 Billion | 1.06 Billion |
Retained Earnings | 535.94 Million | 684.8 Million | 729.26 Million | 729.26 Million | 810.28 Million | 770.48 Million |
Accumulated other comprehensive income | 102.91 Million | 102.91 Million | 102.91 Million | 102.91 Million | 102.91 Million | 102.91 Million |
Common Stock Equity | 2.2 Billion | 2.29 Billion | 2.36 Billion | 2.36 Billion | 2.42 Billion | 2.38 Billion |
Capital Lease Obligation | 302.57 Million | 301.4 Million | 296.3 Million | 296.3 Million | 294.25 Million | 1.41 Million |
Total Investments | 89.01 Million | 1.25 Billion | 310.93 Million | 310.93 Million | 190.36 Million | 171.6 Million |
Total Debt | 4.89 Billion | 4.86 Billion | 4.81 Billion | 4.81 Billion | 4.5 Billion | 4.04 Billion |
Net Debt | 4.66 Billion | 4.58 Billion | 4.55 Billion | 4.55 Billion | 4.22 Billion | 3.9 Billion |
UBSFF
WBNEF
EMAMIPAP
AXIO
ETST
0K9O