IDR 126.0
(-2.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 939.76 Billion | 1090.75 Billion | 696.9 Billion | 334.5 Billion | 279.71 Billion |
Total Current Assets | 663.06 Billion | 717.82 Billion | 471.92 Billion | 175.49 Billion | 168.5 Billion |
Cash And Short Term Investments | 59.21 Billion | 104.58 Billion | 18.82 Billion | 17.14 Billion | 16.3 Billion |
Cash and Cash Equivalents | 59.21 Billion | 98.58 Billion | 18.82 Billion | 17.14 Billion | 16.3 Billion |
Short Term Investments | 6 Billion | 6 Billion | - | - | - |
Net Receivables | 152.11 Billion | 196.49 Billion | 159.45 Billion | 23.24 Billion | 22.55 Billion |
Inventory | 433.6 Billion | 395.83 Billion | 263.35 Billion | 118.11 Billion | 108.99 Billion |
Other Current Assets | 15.78 Billion | 20.91 Billion | 30.28 Billion | 16.99 Billion | 20.65 Billion |
Total Non-Current Assets | 276.69 Billion | 372.92 Billion | 224.97 Billion | 159 Billion | 111.2 Billion |
Net PPE | 200.43 Billion | 204.46 Billion | 192.3 Billion | 153.42 Billion | 103.16 Billion |
Good Will And Intangible Assets | 359.24 Million | 6.04 Billion | 1.14 Billion | 1.53 Billion | 8.45 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 359.24 Million | 6.04 Billion | 1.14 Billion | 1.53 Billion | 8.45 Million |
Long-Term Investments | 53.24 Billion | 3.33 Billion | 1.84 Billion | - | - |
Tax Assets | 3.22 Billion | 3.55 Billion | 2.47 Billion | - | - |
Other Non Current Assets | 19.42 Billion | 155.53 Billion | 27.2 Billion | 4.04 Billion | 8.03 Billion |
Other Assets | - | - | - | - | - |
Total Liabilities | 405.94 Billion | 593.5 Billion | 429.87 Billion | 192.82 Billion | 207.23 Billion |
Total Current Liabilities | 373.87 Billion | 554.6 Billion | 394.61 Billion | 165.29 Billion | 162.54 Billion |
Account Payables | 248.4 Billion | 282.45 Billion | 167.99 Billion | 43.67 Billion | 18.64 Billion |
Tax Payables | 2.5 Billion | 98.81 Million | 486.67 Million | - | - |
Short Term Debt | 56.35 Billion | 192.98 Billion | 123.82 Billion | 98.35 Billion | 133.36 Billion |
Deferred Revenue | 52.98 Billion | 63.94 Billion | 41.17 Billion | - | - |
Other Current Liabilities | 16.13 Billion | 15.22 Billion | 61.61 Billion | 23.27 Billion | 10.54 Billion |
Total Non Current Liabilities | 32.06 Billion | 38.89 Billion | 35.26 Billion | 27.52 Billion | 44.69 Billion |
Long-Term Debt | 21.38 Billion | 22.35 Billion | 31.48 Billion | 19.01 Billion | 37.77 Billion |
Deferred Revenue Non Current | 6.57 Billion | 10.44 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 3.28 Billion | 6.09 Billion | 3.77 Billion | 8.5 Billion | 6.91 Billion |
Other Liabilities | - | - | - | - | - |
Total Equity | 533.81 Billion | 497.24 Billion | 267.02 Billion | 141.68 Billion | 72.47 Billion |
Stock Holders Equity | 513.98 Billion | 479.53 Billion | 253.54 Billion | 127.04 Billion | 58.97 Billion |
Common Stock | 146 Billion | 146 Billion | 74.9 Billion | 72 Billion | 72 Billion |
Retained Earnings | 196.46 Billion | 144.93 Billion | 102.18 Billion | -17.63 Billion | -28.17 Billion |
Accumulated other comprehensive income | 54.17 Billion | 71.25 Billion | 72.91 Billion | 71.66 Billion | 14.13 Billion |
Common Stock Equity | 513.98 Billion | 479.53 Billion | 253.54 Billion | 127.04 Billion | 58.97 Billion |
Capital Lease Obligation | 823.22 Million | - | - | - | - |
Total Investments | 59.24 Billion | 9.33 Billion | 1.84 Billion | - | - |
Total Debt | 77.74 Billion | 215.33 Billion | 155.3 Billion | 117.37 Billion | 171.13 Billion |
Net Debt | 18.53 Billion | 116.75 Billion | 136.47 Billion | 100.22 Billion | 154.83 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 981.28 Billion | 959.83 Billion | 883.46 Billion | 939.76 Billion | 939.76 Billion | 992.39 Billion |
Total Current Assets | 715.43 Billion | 708.55 Billion | 627.47 Billion | 663.06 Billion | 663.06 Billion | 613.92 Billion |
Cash And Short Term Investments | 21.12 Billion | 32.98 Billion | 34.74 Billion | 65.21 Billion | 65.21 Billion | 66.5 Billion |
Cash and Cash Equivalents | 15.12 Billion | 32.98 Billion | 28.74 Billion | 59.21 Billion | 59.21 Billion | 60.5 Billion |
Short Term Investments | 6 Billion | 6 Billion | 6 Billion | 6 Billion | 6 Billion | 6 Billion |
Net Receivables | 152.66 Billion | 115.23 Billion | 110.45 Billion | 157.03 Billion | 157.03 Billion | 119.4 Billion |
Inventory | 469.27 Billion | 518.89 Billion | 388.17 Billion | 376.03 Billion | 376.03 Billion | 396.93 Billion |
Other Current Assets | 72.37 Billion | 36.79 Billion | 94.09 Billion | 64.77 Billion | 64.77 Billion | 31.08 Billion |
Total Non-Current Assets | 265.85 Billion | 251.28 Billion | 255.99 Billion | 276.69 Billion | 276.69 Billion | 378.46 Billion |
Net PPE | 217.76 Billion | 205.67 Billion | 198.43 Billion | 200.43 Billion | 200.43 Billion | 201.82 Billion |
Good Will And Intangible Assets | 65.31 Million | 163.29 Million | 261.26 Million | 359.24 Million | 359.24 Million | 457.21 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 65.31 Million | 163.29 Million | 261.26 Million | 359.24 Million | 359.24 Million | 457.21 Million |
Long-Term Investments | 29.35 Billion | 30.28 Billion | 3.03 Billion | 53.24 Billion | 53.24 Billion | 14.66 Billion |
Tax Assets | 4.12 Billion | 3.69 Billion | 3.55 Billion | 3.22 Billion | 3.22 Billion | 5.45 Billion |
Other Non Current Assets | 14.54 Billion | 11.46 Billion | 50.71 Billion | 19.42 Billion | 19.42 Billion | 156.07 Billion |
Other Assets | 1.00 | - | - | - | - | 1.00 |
Total Liabilities | 461.84 Billion | 416.61 Billion | 343.8 Billion | 405.94 Billion | 405.94 Billion | 442.44 Billion |
Total Current Liabilities | 422.69 Billion | 374 Billion | 316.49 Billion | 373.87 Billion | 373.87 Billion | 410.77 Billion |
Account Payables | 217.05 Billion | 204.05 Billion | 132.42 Billion | 248.4 Billion | 248.4 Billion | 127.16 Billion |
Tax Payables | - | 1.1 Billion | 397.89 Million | 2.5 Billion | 2.5 Billion | 26.57 Million |
Short Term Debt | 123.63 Billion | 121.62 Billion | 109.98 Billion | 56.35 Billion | 56.35 Billion | 91.17 Billion |
Deferred Revenue | 31.41 Million | 36.03 Billion | 62.78 Billion | 52.98 Billion | 52.98 Billion | 148.34 Billion |
Other Current Liabilities | 81.97 Billion | 12.28 Billion | 11.29 Billion | 16.13 Billion | 16.13 Billion | 44.09 Billion |
Total Non Current Liabilities | 39.14 Billion | 42.61 Billion | 27.31 Billion | 32.06 Billion | 32.06 Billion | 31.67 Billion |
Long-Term Debt | 30.92 Billion | 35.99 Billion | 17.77 Billion | 20.56 Billion | 20.56 Billion | 13.92 Billion |
Deferred Revenue Non Current | - | 552.72 Million | 2.76 Billion | 6.57 Billion | 6.57 Billion | 8.28 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.22 Billion | 5.36 Billion | 5.27 Billion | 4.1 Billion | 4.1 Billion | 9.45 Billion |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 519.44 Billion | 543.22 Billion | 539.65 Billion | 533.81 Billion | 533.81 Billion | 549.94 Billion |
Stock Holders Equity | 497.42 Billion | 521.94 Billion | 518.6 Billion | 513.98 Billion | 513.98 Billion | 530.29 Billion |
Common Stock | 146 Billion | 146 Billion | 146 Billion | 146 Billion | 146 Billion | 146 Billion |
Retained Earnings | 153.57 Billion | 205.61 Billion | 173.34 Billion | 168.01 Billion | 168.01 Billion | 197.42 Billion |
Accumulated other comprehensive income | 20.76 Billion | 52.98 Billion | 22.17 Billion | 22.88 Billion | 82.61 Billion | 9.79 Billion |
Common Stock Equity | 497.42 Billion | 521.94 Billion | 518.6 Billion | 513.98 Billion | 513.98 Billion | 530.29 Billion |
Capital Lease Obligation | - | 697.77 Million | 1.49 Billion | 823.22 Million | 823.22 Million | - |
Total Investments | 35.35 Billion | 36.28 Billion | 9.03 Billion | 59.24 Billion | 59.24 Billion | 20.66 Billion |
Total Debt | 123.63 Billion | 157.61 Billion | 129.26 Billion | 77.74 Billion | 77.74 Billion | 105.1 Billion |
Net Debt | 108.5 Billion | 124.63 Billion | 100.52 Billion | 18.53 Billion | 18.53 Billion | 44.59 Billion |
ETST
0K9O
CMC
HAGA3
0VL5
VARXF