INR 178.3
(-1.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 62.85 Billion | 54.45 Billion | 43.49 Billion | 30.28 Billion | 29.77 Billion | 28.23 Billion |
Cost of Revenue | 55.87 Billion | 47.05 Billion | 37.55 Billion | 27.67 Billion | 27.02 Billion | 25.15 Billion |
Gross Profit | 6.97 Billion | 7.4 Billion | 5.93 Billion | 2.61 Billion | 2.75 Billion | 3.08 Billion |
Operating Expenses | 3.53 Billion | 4.89 Billion | 3.73 Billion | 1.1 Billion | 952.31 Million | 1.34 Billion |
Selling, General and Administrative Expenses | 3.53 Billion | 2.37 Billion | 1.45 Billion | 1.02 Billion | 1.26 Billion | 1.25 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 110.45 Million | 37.55 Million | 31.14 Million | 10.95 Million | -96.27 Million |
Cost and Expenses | 59.41 Billion | 51.95 Billion | 41.28 Billion | 28.77 Billion | 27.97 Billion | 26.49 Billion |
Operating Income | 3.43 Billion | 2.52 Billion | 2.22 Billion | 1.47 Billion | 1.76 Billion | 1.73 Billion |
Interest Expense | 1.07 Billion | 985.41 Million | 846.14 Million | 700.76 Million | 622.35 Million | 525.69 Million |
Income Tax Expense | 622.17 Million | 403.92 Million | 358.67 Million | 209.41 Million | 305.71 Million | 464.67 Million |
Earnings before Tax | 2.46 Billion | 1.63 Billion | 1.39 Billion | 795.62 Million | 1.12 Billion | 1.23 Billion |
Net Income | 1.83 Billion | 1.22 Billion | 1.03 Billion | 586.21 Million | 816.08 Million | 770.96 Million |
Earnings Per Share Basic | 4.78 | 3.63 | 3.46 | 1.95 | 2.72 | 2.57 |
Earnings Per Share Diluted | 4.78 | 3.63 | 3.46 | 1.95 | 2.72 | 2.57 |
Weighted Average Shares Outstanding | 384.74 Million | 338.54 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Weighted Average Shares Outstanding (Diluted) | 384.74 Million | 338.54 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Gross Margin | 0.11 | 0.14 | 0.14 | 0.09 | 0.09 | 0.11 |
EBIT Margin | 0.07 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 |
Profit Margin | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
EBITDA | 4.59 Billion | 3.47 Billion | 2.95 Billion | 2.09 Billion | 2.26 Billion | 2.18 Billion |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 19.74 Billion | 15.24 Billion | 62.85 Billion | 17.88 Billion | 13.13 Billion | 16.89 Billion |
Cost of Revenue | 17.44 Billion | 13.62 Billion | 55.87 Billion | 15.35 Billion | 11.17 Billion | 14.43 Billion |
Gross Profit | 2.3 Billion | 1.61 Billion | 6.97 Billion | 2.53 Billion | 1.95 Billion | 2.45 Billion |
Operating Expenses | 1.07 Billion | 831.33 Million | 3.53 Billion | 1.64 Billion | 1.24 Billion | 1.4 Billion |
Selling, General and Administrative Expenses | 1.07 Billion | 831.33 Million | - | 1.09 Billion | 730.71 Million | 881.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21.76 Million | 29.69 Million | 100.73 Million | 21.24 Million | 24.82 Million | 24.98 Million |
Cost and Expenses | 18.51 Billion | 14.45 Billion | 59.41 Billion | 16.99 Billion | 12.42 Billion | 15.83 Billion |
Operating Income | 1.23 Billion | 783.32 Million | 3.43 Billion | 889.71 Million | 711.26 Million | 1.05 Billion |
Interest Expense | 285.55 Million | 280.43 Million | 1.07 Billion | 290.85 Million | 234.85 Million | 270.6 Million |
Income Tax Expense | 247.63 Million | 127.1 Million | 622.17 Million | 162.45 Million | 127.47 Million | 205.15 Million |
Earnings before Tax | 972.51 Million | 532.58 Million | 2.46 Billion | 620.1 Million | 501.23 Million | 807.73 Million |
Net Income | 724.88 Million | 405.48 Million | 1.83 Billion | 457.65 Million | 373.76 Million | 602.58 Million |
Earnings Per Share Basic | 1.88 | 1.05 | - | 1.19 | 0.97 | 1.57 |
Earnings Per Share Diluted | 1.88 | 1.05 | - | 1.19 | 0.97 | 1.57 |
Weighted Average Shares Outstanding | 384.74 Million | 384.74 Million | 384.74 Million | 384.74 Million | 384.74 Million | 384.74 Million |
Weighted Average Shares Outstanding (Diluted) | 384.74 Million | 384.74 Million | 384.74 Million | 384.74 Million | 384.74 Million | 384.74 Million |
Gross Margin | 0.12 | 0.11 | 0.11 | 0.14 | 0.15 | 0.15 |
EBIT Margin | 0.08 | 0.07 | - | 0.07 | 0.08 | 0.08 |
Profit Margin | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
EBITDA | 1.53 Billion | 1.07 Billion | - | 1.17 Billion | 990.92 Million | 1.32 Billion |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 |
ECH
2100
IVIXF
OCTO
EPIS-B
STAA