Episurf Medical AB (publ) (EPIS-B.ST)
SEK 0.13
(-2.03%)
SEK 0.13
(-2.03%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.3 Million | 6.6 Million | 6.5 Million | 5 Million | 4.9 Million | 4 Million |
| Cost of Revenue | 52.1 Million | 4.2 Million | 4.8 Million | 5.1 Million | 4.5 Million | 3.3 Million |
| Gross Profit | -41.8 Million | 2.4 Million | 1.7 Million | -100 Thousand | 400 Thousand | 700 Thousand |
| Operating Expenses | 2.7 Million | 79.4 Million | 71.1 Million | 63.3 Million | 69.2 Million | 58.2 Million |
| Selling, General and Administrative Expenses | -5.6 Million | -9.3 Million | -4.4 Million | 1.2 Million | 1.1 Million | -4.3 Million |
| Research and Development Expenses | 2.7 Million | 11.6 Million | -6.9 Million | -4.1 Million | -5.5 Million | -9.7 Million |
| Other Expenses | 5.6 Million | 79.4 Million | 78 Million | 66.2 Million | 73.6 Million | 67.9 Million |
| Cost and Expenses | 105.1 Million | 83.6 Million | 75.9 Million | 68.4 Million | 73.7 Million | 61.5 Million |
| Operating Income | -94.8 Million | -77 Million | -69.4 Million | -63.9 Million | -68.8 Million | -57.5 Million |
| Interest Expense | 900 Thousand | 700 Thousand | 200 Thousand | 700 Thousand | 800 Thousand | 700 Thousand |
| Income Tax Expense | 200 Thousand | 100 Thousand | 300 Thousand | 700 Thousand | 800 Thousand | 400 Thousand |
| Earnings before Tax | -94.6 Million | -77.2 Million | -69.2 Million | -63.9 Million | -69.8 Million | -57.8 Million |
| Net Income | -94.8 Million | -77.3 Million | -69.5 Million | -64.6 Million | -70.6 Million | -57.8 Million |
| Earnings Per Share Basic | -0.36 | -0.29 | -0.31 | -0.40 | -1.05 | -1.71 |
| Earnings Per Share Diluted | -0.36 | -0.29 | -0.31 | -0.40 | -1.05 | -1.71 |
| Weighted Average Shares Outstanding | 266.99 Million | 266.62 Million | 226.59 Million | 162.07 Million | 67.34 Million | 33.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 266.99 Million | 266.62 Million | 226.59 Million | 162.07 Million | 67.34 Million | 33.74 Million |
| Gross Margin | -4.06 | 0.36 | 0.26 | -0.02 | 0.08 | 0.18 |
| EBIT Margin | -8.51 | -10.47 | -9.48 | -11.12 | -12.57 | -13.08 |
| Profit Margin | -9.20 | -11.71 | -10.69 | -12.92 | -14.41 | -14.45 |
| EBITDA | -87.7 Million | -71.4 Million | -63.8 Million | -58 Million | -64.3 Million | -52.4 Million |
| Earnings Before Tax Margin | -9.20 | -11.67 | -10.68 | -12.78 | -14.04 | -14.38 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.4 Million | 3.2 Million | 3.1 Million | 10.3 Million | 2.9 Million | 2.6 Million |
| Cost of Revenue | 1.2 Million | 24.4 Million | 23.6 Million | 104.7 Million | 22.9 Million | 1.7 Million |
| Gross Profit | 2.2 Million | -21.2 Million | -20.5 Million | -94.4 Million | -20 Million | 900 Thousand |
| Operating Expenses | 18.5 Million | 24.2 Million | 22 Million | 2.7 Million | 24.6 Million | 21.3 Million |
| Selling, General and Administrative Expenses | - | 2.5 Million | 8.5 Million | - | -1.3 Million | 9.7 Million |
| Research and Development Expenses | - | 2.5 Million | 900 Thousand | - | 1.3 Million | -3 Million |
| Other Expenses | 18.5 Million | -300 Thousand | 8.5 Million | - | - | - |
| Cost and Expenses | 19.7 Million | 24.4 Million | 8.5 Million | 107.4 Million | 22.9 Million | 23 Million |
| Operating Income | -16.3 Million | -21.2 Million | -5.4 Million | -97.1 Million | -20 Million | -20.8 Million |
| Interest Expense | 200 Thousand | 300 Thousand | 300 Thousand | 900 Thousand | 300 Thousand | 400 Thousand |
| Income Tax Expense | 700 Thousand | 100 Thousand | 2.05 Million | 200 Thousand | 100 Thousand | 400 Thousand |
| Earnings before Tax | -15.9 Million | -21.4 Million | -20.5 Million | -94.6 Million | -21.8 Million | -20.8 Million |
| Net Income | -15.9 Million | -21.4 Million | -20.5 Million | -94.8 Million | -21.9 Million | -20.8 Million |
| Earnings Per Share Basic | -0.02 | -0.06 | -0.08 | - | -0.08 | -0.08 |
| Earnings Per Share Diluted | -0.02 | -0.06 | -0.08 | - | -0.08 | -0.08 |
| Weighted Average Shares Outstanding | 651.47 Million | 354.93 Million | 267.06 Million | 266.99 Million | 267.06 Million | 267.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 651.47 Million | 354.93 Million | 267.06 Million | 266.99 Million | 267.06 Million | 267.06 Million |
| Gross Margin | 0.65 | -6.62 | -6.61 | -9.17 | -6.90 | 0.35 |
| EBIT Margin | -3.94 | -5.97 | -1.06 | - | -6.10 | -6.62 |
| Profit Margin | -4.68 | -6.69 | -6.61 | -9.20 | -7.55 | -8.00 |
| EBITDA | -13.4 Million | -19.1 Million | -3.3 Million | - | -17.7 Million | -17.2 Million |
| Earnings Before Tax Margin | -4.79 | -6.62 | -1.74 | -9.43 | -6.90 | -8.00 |
STAA
EMIL
ECH
2869
MLRT
OCTO