USD 1.44
(-8.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 75.29 Million | 31.82 Million | 7.87 Million | 6.71 Million | 5.83 Million |
Cost of Revenue | 66.8 Million | 29.62 Million | 5.68 Million | 4.69 Million | 4.21 Million |
Gross Profit | 8.49 Million | 2.19 Million | 2.19 Million | 2.02 Million | 1.62 Million |
Operating Expenses | 18.46 Million | 16.4 Million | 3.39 Million | 2.31 Million | 1.63 Million |
Selling, General and Administrative Expenses | 16.33 Million | 16.4 Million | 3.39 Million | 2.31 Million | 1.74 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 2.13 Million | 173.57 Thousand | 5671.00 | - | - |
Cost and Expenses | 85.27 Million | 46.02 Million | 9.07 Million | 7.01 Million | 5.84 Million |
Operating Income | -9.97 Million | -15.5 Million | -1.2 Million | -290.67 Thousand | -122.1 Thousand |
Interest Expense | 11.55 Million | 6.96 Million | 11.42 Thousand | 112.29 Thousand | - |
Income Tax Expense | - | -172.99 Thousand | 210 Thousand | 67.39 Thousand | 53.66 Thousand |
Earnings before Tax | -68.32 Million | -47.61 Million | -1.2 Million | -402.96 Thousand | -94.08 Thousand |
Net Income | -68.32 Million | -47.25 Million | -1.2 Million | -402.96 Thousand | -40.42 Thousand |
Earnings Per Share Basic | -118.15 | -754.75 | -14.86 | -4.96 | - |
Earnings Per Share Diluted | -118.15 | -754.75 | -7.69 | -2.57 | - |
Weighted Average Shares Outstanding | 578.22 Thousand | 62.61 Thousand | 81.22 Thousand | 81.22 Thousand | - |
Weighted Average Shares Outstanding (Diluted) | 578.22 Thousand | 62.61 Thousand | 156.9 Thousand | 156.9 Thousand | - |
Gross Margin | 0.11 | 0.07 | 0.28 | 0.30 | 0.28 |
EBIT Margin | -0.71 | 0.42 | -0.15 | -0.04 | -0.00 |
Profit Margin | -0.91 | -1.49 | -0.15 | -0.06 | -0.01 |
EBITDA | -53.72 Million | -39.8 Million | -290.52 Thousand | -290.67 Thousand | -8816.00 |
Earnings Before Tax Margin | -0.13 | -0.49 | -0.15 | -0.04 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.01 Million | 9.61 Million | 15.52 Million | 75.29 Million | 23.33 Million | 20.54 Million |
Cost of Revenue | 5.23 Million | 7.73 Million | 14.12 Million | 66.8 Million | 20.58 Million | 18.01 Million |
Gross Profit | 1.77 Million | 1.88 Million | 1.39 Million | 8.49 Million | 2.74 Million | 2.52 Million |
Operating Expenses | 3.46 Million | 3.46 Million | 2.55 Million | 16.33 Million | 3.43 Million | 5 Million |
Selling, General and Administrative Expenses | 3.46 Million | 3.46 Million | 2.55 Million | - | 3.43 Million | 5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 28.7 Thousand | 30.76 Thousand | 41.17 Thousand | 139.16 Thousand | 29.56 Thousand | 34.78 Thousand |
Cost and Expenses | 8.7 Million | 11.19 Million | 16.67 Million | 83.14 Million | 24.02 Million | 23.01 Million |
Operating Income | -1.68 Million | -1.57 Million | -1.15 Million | -7.84 Million | -687.54 Thousand | -2.76 Million |
Interest Expense | -1.32 Million | 1.19 Million | 3.2 Million | 11.55 Million | 2.79 Million | 2.73 Million |
Income Tax Expense | -5.00 | -8.00 | -30.00 | -26.00 | 2.79 Million | 2.77 Million |
Earnings before Tax | 4.44 Million | 4.94 Million | -6.16 Million | -68.32 Million | -3.45 Million | -8.85 Million |
Net Income | 4.44 Million | 4.94 Million | -6.16 Million | -68.32 Million | -3.45 Million | -8.85 Million |
Earnings Per Share Basic | 2.55 | 4.96 | - | - | -4.96 | -17.73 |
Earnings Per Share Diluted | 2.15 | 3.61 | - | - | -4.96 | -17.73 |
Weighted Average Shares Outstanding | 1.74 Million | 997.83 Thousand | - | 578.22 Thousand | 696.85 Thousand | 499.33 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.07 Million | 1.36 Million | - | 578.22 Thousand | 696.85 Thousand | 499.33 Thousand |
Gross Margin | 0.25 | 0.20 | 0.09 | 0.11 | 0.12 | 0.12 |
EBIT Margin | -0.15 | -0.10 | -0.00 | - | -0.00 | -0.09 |
Profit Margin | 0.63 | 0.51 | -0.40 | -0.91 | -0.15 | -0.43 |
EBITDA | -1.07 Million | -970.4 Thousand | -13.42 Thousand | - | -43.29 Thousand | -1.8 Million |
Earnings Before Tax Margin | -0.24 | -0.16 | -0.07 | -0.10 | -0.03 | -0.13 |
EPIS-B
STAA
EMIL
BBDO
2869
MLRT