PT Sumber Tani Agung Resources Tbk (STAA.JK)
IDR 810.0
(-0.61%)
IDR 810.0
(-0.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5285.2 Billion | 6045.44 Billion | 5883.92 Billion | 4203.94 Billion | 3175.34 Billion | 3041.19 Billion |
| Cost of Revenue | 3880.7 Billion | 3999.98 Billion | 3612.69 Billion | 3058.49 Billion | 2486.09 Billion | 2508.11 Billion |
| Gross Profit | 1404.49 Billion | 2045.46 Billion | 2271.23 Billion | 1145.45 Billion | 689.25 Billion | 533.07 Billion |
| Operating Expenses | 329.4 Billion | 387.7 Billion | 660.5 Billion | 400.92 Billion | 260.11 Billion | 259.93 Billion |
| Selling, General and Administrative Expenses | 427.89 Billion | 217 Billion | 170.77 Billion | 304.69 Billion | 168.86 Billion | 173.13 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -98.48 Billion | 170.7 Billion | 489.72 Billion | 96.22 Billion | 91.24 Billion | 5.43 Billion |
| Cost and Expenses | 4233.46 Billion | 4387.68 Billion | 4273.19 Billion | 3459.41 Billion | 2746.2 Billion | 2768.05 Billion |
| Operating Income | 1051.73 Billion | 1730.67 Billion | 1718.42 Billion | 849.35 Billion | 518.47 Billion | 227.83 Billion |
| Interest Expense | 111.74 Billion | 145.15 Billion | 197.66 Billion | 224.04 Billion | 226.34 Billion | 175 Billion |
| Income Tax Expense | 225 Billion | 356.81 Billion | 310.72 Billion | 140.14 Billion | 100.92 Billion | 55.76 Billion |
| Earnings before Tax | 1007.26 Billion | 1637.67 Billion | 1550.04 Billion | 640.29 Billion | 298.42 Billion | 66.07 Billion |
| Net Income | 681.88 Billion | 1112.58 Billion | 1077.22 Billion | 410.02 Billion | 150.49 Billion | -20.61 Billion |
| Earnings Per Share Basic | 62.54 | 103.64 | 97.77 | 37.21 | 13.66 | -1.90 |
| Earnings Per Share Diluted | 62.54 | 103.64 | 97.77 | 37.21 | 13.66 | -1.90 |
| Weighted Average Shares Outstanding | 10.9 Billion | 10.73 Billion | 11.01 Billion | 11.01 Billion | 11.01 Billion | 10.87 Billion |
| Weighted Average Shares Outstanding (Diluted) | 10.9 Billion | 10.73 Billion | 11.01 Billion | 11.01 Billion | 11.01 Billion | 10.87 Billion |
| Gross Margin | 0.27 | 0.34 | 0.39 | 0.27 | 0.22 | 0.18 |
| EBIT Margin | 0.27 | 0.29 | 0.28 | 0.18 | 0.14 | 0.10 |
| Profit Margin | 0.13 | 0.18 | 0.18 | 0.10 | 0.05 | -0.01 |
| EBITDA | 1410.49 Billion | 2056.62 Billion | 1990.43 Billion | 1092.75 Billion | 722.74 Billion | 405.46 Billion |
| Earnings Before Tax Margin | 0.20 | 0.29 | 0.29 | 0.20 | 0.16 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1725.21 Billion | 1417.92 Billion | 1276.63 Billion | 1440.87 Billion | 5285.2 Billion | 1505.37 Billion |
| Cost of Revenue | 1093.61 Billion | 984.84 Billion | 906.78 Billion | 1027.38 Billion | 3880.7 Billion | 994.09 Billion |
| Gross Profit | 631.59 Billion | 433.07 Billion | 369.85 Billion | 413.49 Billion | 1404.49 Billion | 511.27 Billion |
| Operating Expenses | 120.51 Billion | 119.07 Billion | 85.73 Billion | 119.95 Billion | 432.15 Billion | 102.47 Billion |
| Selling, General and Administrative Expenses | 66.46 Billion | 117.99 Billion | 58.94 Billion | 115.35 Billion | - | 77.05 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 54.05 Billion | -1.07 Billion | 3.65 Billion | -4.59 Billion | -2.76 Billion | 19.52 Billion |
| Cost and Expenses | 1214.13 Billion | 1103.91 Billion | 992.51 Billion | 1147.33 Billion | 4312.85 Billion | 1096.57 Billion |
| Operating Income | 587.19 Billion | 314 Billion | 303.8 Billion | 293.54 Billion | 972.34 Billion | 406.04 Billion |
| Interest Expense | 20.86 Billion | 23.68 Billion | 24.51 Billion | 25.11 Billion | 109.15 Billion | 27.55 Billion |
| Income Tax Expense | 117.54 Billion | 75.13 Billion | 65.31 Billion | 62.69 Billion | 225 Billion | 92.61 Billion |
| Earnings before Tax | 577.93 Billion | 334.88 Billion | 291.1 Billion | 283.92 Billion | 1007.26 Billion | 405.56 Billion |
| Net Income | 407.74 Billion | 225.69 Billion | 197.58 Billion | 193.28 Billion | 681.88 Billion | 267.96 Billion |
| Earnings Per Share Basic | 37.40 | 20.70 | 18.00 | 17.73 | - | 24.58 |
| Earnings Per Share Diluted | 37.40 | 20.70 | 18.00 | 17.73 | - | 24.58 |
| Weighted Average Shares Outstanding | 10.9 Billion | 10.9 Billion | 10.9 Billion | 10.9 Billion | 10.9 Billion | 10.9 Billion |
| Weighted Average Shares Outstanding (Diluted) | 10.9 Billion | 10.9 Billion | 10.9 Billion | 10.9 Billion | 10.9 Billion | 10.9 Billion |
| Gross Margin | 0.37 | 0.31 | 0.29 | 0.29 | 0.27 | 0.34 |
| EBIT Margin | 0.35 | 0.27 | 0.23 | 0.24 | - | 0.30 |
| Profit Margin | 0.24 | 0.16 | 0.15 | 0.13 | 0.13 | 0.18 |
| EBITDA | 600.36 Billion | 388.63 Billion | 299.3 Billion | 346.1 Billion | - | 458.7 Billion |
| Earnings Before Tax Margin | 0.34 | 0.22 | 0.24 | 0.20 | 0.18 | 0.27 |
EMIL
ECH
2100
MLRT
OCTO
EPIS-B