BAIOO Family Interactive Limited (2100.HK)
HKD 0.25
(-1.96%)
HKD 0.25
(-1.96%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 782.76 Million | 938.75 Million | 883.9 Million | 1.12 Billion | 680.59 Million | 284.48 Million |
| Cost of Revenue | 464.71 Million | 578.13 Million | 483.34 Million | 699.62 Million | 318.45 Million | 112.81 Million |
| Gross Profit | 318.05 Million | 360.62 Million | 400.55 Million | 429.34 Million | 362.14 Million | 171.67 Million |
| Operating Expenses | 373.18 Million | 398.01 Million | 367.03 Million | 217.79 Million | 223.96 Million | 194.5 Million |
| Selling, General and Administrative Expenses | 139.91 Million | 171.72 Million | 196.58 Million | 115.05 Million | 130.15 Million | 119.69 Million |
| Research and Development Expenses | 231.13 Million | 230.02 Million | 173.29 Million | 106.48 Million | 97.06 Million | 81.38 Million |
| Other Expenses | 2.12 Million | -3.73 Million | -2.84 Million | -3.74 Million | -3.24 Million | -6.57 Million |
| Cost and Expenses | 837.89 Million | 976.14 Million | 850.38 Million | 917.41 Million | 542.41 Million | 307.32 Million |
| Operating Income | -55.12 Million | 7.52 Million | 63.55 Million | 220.67 Million | 159.83 Million | -2.43 Million |
| Interest Expense | 2.42 Million | 3.62 Million | 4.49 Million | 5.41 Million | 6 Million | 67 Thousand |
| Income Tax Expense | 7.97 Million | -7.7 Million | 24.42 Million | 16.26 Million | 5.08 Million | 17.93 Million |
| Earnings before Tax | -23.42 Million | 2.63 Million | 51.33 Million | 289.49 Million | 156.25 Million | 126.95 Million |
| Net Income | -31.47 Million | 10.16 Million | 26.43 Million | 274.19 Million | 151.62 Million | 112.07 Million |
| Earnings Per Share Basic | -0.01 | 0.00 | 0.01 | 0.10 | 0.06 | 0.04 |
| Earnings Per Share Diluted | -0.01 | 0.00 | 0.01 | 0.10 | 0.06 | 0.04 |
| Weighted Average Shares Outstanding | 2.68 Billion | 2.63 Billion | 2.61 Billion | 2.63 Billion | 2.67 Billion | 2.73 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.68 Billion | 2.67 Billion | 2.67 Billion | 2.65 Billion | 2.68 Billion | 2.74 Billion |
| Gross Margin | 0.41 | 0.38 | 0.45 | 0.38 | 0.53 | 0.60 |
| EBIT Margin | 0.00 | 0.03 | 0.10 | 0.22 | 0.24 | 0.02 |
| Profit Margin | -0.04 | 0.01 | 0.03 | 0.24 | 0.22 | 0.39 |
| EBITDA | 1.82 Million | 29.42 Million | 82.79 Million | 243.42 Million | 184.5 Million | 6.44 Million |
| Earnings Before Tax Margin | -0.07 | 0.01 | 0.07 | 0.20 | 0.23 | -0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 136.14 Million | 136.14 Million | 166.07 Million | 782.76 Million | 166.07 Million | 225.3 Million |
| Cost of Revenue | 73.39 Million | 73.39 Million | 91.66 Million | 464.71 Million | 91.66 Million | 140.69 Million |
| Gross Profit | 62.74 Million | 62.74 Million | 74.41 Million | 318.05 Million | 74.41 Million | 84.61 Million |
| Operating Expenses | 75.58 Million | 75.58 Million | 82.52 Million | 367.68 Million | 82.16 Million | 104.06 Million |
| Selling, General and Administrative Expenses | 26.09 Million | 26.09 Million | 28.78 Million | - | 28.78 Million | 41.2 Million |
| Research and Development Expenses | 49.79 Million | 49.79 Million | 52.35 Million | - | 52.35 Million | 63.21 Million |
| Other Expenses | -307.5 Thousand | -307.5 Thousand | 1.38 Million | -55 Thousand | - | -352.85 Thousand |
| Cost and Expenses | 148.97 Million | 148.97 Million | 174.18 Million | 832.39 Million | 173.82 Million | 244.75 Million |
| Operating Income | -12.83 Million | -12.83 Million | -8.11 Million | -55.12 Million | -5.52 Million | -19.45 Million |
| Interest Expense | - | - | - | 2.42 Million | - | 1.67 Million |
| Income Tax Expense | 39.5 Thousand | 39.5 Thousand | 2.95 Million | 7.97 Million | 2.95 Million | 1.03 Million |
| Earnings before Tax | -7.48 Million | -7.48 Million | -2.79 Million | -23.42 Million | -2.79 Million | -8.92 Million |
| Net Income | -7.45 Million | -7.45 Million | -5.74 Million | -31.47 Million | -5.74 Million | -9.99 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 2.71 Billion | 2.71 Billion | 2.69 Billion | 2.68 Billion | 2.69 Billion | 2.66 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.71 Billion | 2.71 Billion | 2.69 Billion | 2.68 Billion | 2.69 Billion | 2.66 Billion |
| Gross Margin | 0.46 | 0.46 | 0.45 | 0.41 | 0.45 | 0.38 |
| EBIT Margin | -0.08 | -0.08 | -0.02 | - | -0.02 | -0.08 |
| Profit Margin | -0.05 | -0.05 | -0.03 | -0.04 | -0.03 | -0.04 |
| EBITDA | -10.57 Million | -10.57 Million | -3.88 Million | - | -3.88 Million | -17.26 Million |
| Earnings Before Tax Margin | -0.09 | -0.09 | -0.05 | -0.07 | -0.03 | -0.09 |
IVIXF
OPTIMA
OKDBV
STAA
EMIL
ECH