PLN 4.62
(-3.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.67 Billion | 1.39 Billion | 1.53 Billion | 1.21 Billion | 880.13 Million | 713.03 Million |
Cost of Revenue | 1.08 Billion | 901.91 Million | 1.13 Billion | 969.02 Million | 677.13 Million | 578.1 Million |
Gross Profit | 584.82 Million | 492.39 Million | 400.07 Million | 243.83 Million | 203 Million | 134.93 Million |
Operating Expenses | 306.76 Million | 208.9 Million | 214.75 Million | 133.96 Million | 162.83 Million | 152.56 Million |
Selling, General and Administrative Expenses | 217.28 Million | 205.69 Million | 206.67 Million | 132.3 Million | 153.75 Million | 158.97 Million |
Research and Development Expenses | - | 0.11 | 0.16 | 0.15 | 0.46 | 0.54 |
Other Expenses | 89.48 Million | 3.2 Million | 8.08 Million | 1.65 Million | 9.08 Million | -5.56 Million |
Cost and Expenses | 1.48 Billion | 1.11 Billion | 1.34 Billion | 1.1 Billion | 839.96 Million | 730.66 Million |
Operating Income | 180.69 Million | 387.66 Million | 313.54 Million | 252.48 Million | 450.15 Million | 404.45 Million |
Interest Expense | 190.77 Million | 180.32 Million | 123.15 Million | 57.12 Million | 57.35 Million | 54.42 Million |
Income Tax Expense | 60.45 Million | 62.45 Million | 56.46 Million | 54.52 Million | 98.66 Million | 119.06 Million |
Earnings before Tax | 178.32 Million | 219 Million | 261.89 Million | 176.61 Million | 398.18 Million | 424.41 Million |
Net Income | 67.42 Million | 127.15 Million | 188.92 Million | 122.09 Million | 299.53 Million | 305.35 Million |
Earnings Per Share Basic | 0.16 | 0.31 | 0.48 | 0.30 | 0.73 | 0.74 |
Earnings Per Share Diluted | 0.16 | 0.31 | 0.46 | 0.30 | 0.73 | 0.74 |
Weighted Average Shares Outstanding | 412.69 Million | 412.69 Million | 412.69 Million | 412.69 Million | 412.69 Million | 412.69 Million |
Weighted Average Shares Outstanding (Diluted) | 412.69 Million | 412.69 Million | 412.69 Million | 412.69 Million | 412.69 Million | 412.69 Million |
Gross Margin | 0.35 | 0.35 | 0.26 | 0.20 | 0.23 | 0.19 |
EBIT Margin | 0.16 | 0.29 | 0.21 | 0.22 | 0.52 | 0.67 |
Profit Margin | 0.04 | 0.09 | 0.12 | 0.10 | 0.34 | 0.43 |
EBITDA | 272.51 Million | 402.95 Million | 198.63 Million | 264.22 Million | -13.54 Million | -80.62 Million |
Earnings Before Tax Margin | 0.11 | 0.28 | 0.20 | 0.21 | 0.51 | 0.57 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 130.06 Million | 372.77 Million | 1.57 Billion | 921.17 Million | 193.55 Million | 246.89 Million |
Cost of Revenue | 91.84 Million | 233.65 Million | 1.08 Billion | 659.05 Million | 122.08 Million | 165.88 Million |
Gross Profit | 38.22 Million | 139.11 Million | 489.19 Million | 262.12 Million | 71.47 Million | 81.01 Million |
Operating Expenses | 66.22 Million | 61.58 Million | 230.84 Million | 76.24 Million | 57.15 Million | 49.04 Million |
Selling, General and Administrative Expenses | 63.43 Million | 57.95 Million | - | 66.49 Million | 53.33 Million | 48.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 154.58 Million | -61.58 Million | -230.84 Million | -76.24 Million | -59.73 Million | -53.17 Million |
Cost and Expenses | 158.06 Million | 295.23 Million | 1.31 Billion | 735.29 Million | 179.23 Million | 214.93 Million |
Operating Income | -19.14 Million | 77.53 Million | 258.34 Million | 185.87 Million | 67.87 Million | 6.75 Million |
Interest Expense | 56.89 Million | 49.76 Million | 190.77 Million | 49.44 Million | 45.09 Million | 49.81 Million |
Income Tax Expense | 11.61 Million | 6.02 Million | 60.45 Million | 20.36 Million | 21.71 Million | 12.14 Million |
Earnings before Tax | 11.49 Million | 16.51 Million | 80.95 Million | 88.36 Million | 48.01 Million | 16.44 Million |
Net Income | 1.9 Million | 13.3 Million | 67.42 Million | 34.24 Million | 24.07 Million | -2.42 Million |
Earnings Per Share Basic | 0.00 | 0.03 | - | 0.08 | 0.06 | -0.01 |
Earnings Per Share Diluted | 0.00 | 0.03 | - | 0.08 | 0.06 | -0.01 |
Weighted Average Shares Outstanding | 412.69 Million | 412.69 Million | 412.69 Million | 412.69 Million | 412.69 Million | 412.69 Million |
Weighted Average Shares Outstanding (Diluted) | 412.69 Million | 412.69 Million | 412.69 Million | 412.69 Million | 412.69 Million | 412.69 Million |
Gross Margin | 0.29 | 0.37 | 0.31 | 0.28 | 0.37 | 0.33 |
EBIT Margin | 0.55 | 0.22 | - | 0.20 | 0.51 | 0.28 |
Profit Margin | 0.01 | 0.04 | 0.04 | 0.04 | 0.12 | -0.01 |
EBITDA | 72.05 Million | 80.97 Million | - | 187.83 Million | 98.01 Million | 69.73 Million |
Earnings Before Tax Margin | -0.15 | 0.21 | 0.16 | 0.20 | 0.35 | 0.03 |
2100
IVIXF
OPTIMA
EPIS-B
STAA
EMIL