USD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.46 Million | 2.73 Million | 2.27 Million | 1.74 Million | 2.39 Million | 2.72 Million |
Cost of Revenue | -1.23 Million | 0.53 | 0.31 | 0.52 | 0.44 | 0.78 |
Gross Profit | 3.69 Million | 2.73 Million | 2.27 Million | 1.74 Million | 2.39 Million | 2.72 Million |
Operating Expenses | 3.69 Million | 3.37 Million | 3.58 Million | 2.72 Million | 2.9 Million | 4.27 Million |
Selling, General and Administrative Expenses | 3.9 Million | 1.44 Million | 1.97 Million | 1.58 Million | 1.84 Million | 2.7 Million |
Research and Development Expenses | 2.69 Million | 1.93 Million | 1.6 Million | 1.14 Million | 1.06 Million | 1.56 Million |
Other Expenses | - | - | 80 Thousand | 89.3 Thousand | 72.02 Thousand | - |
Cost and Expenses | 6.24 Million | 3.83 Million | 3.87 Million | 2.92 Million | 3.1 Million | 4.49 Million |
Operating Income | -3.78 Million | -1.09 Million | -1.6 Million | -1.18 Million | -706.71 Thousand | -1.76 Million |
Interest Expense | 240 Thousand | - | - | - | - | - |
Income Tax Expense | - | 2.00 | -35.19 | -64.56 | -373.17 | -1.04 Million |
Earnings before Tax | -5.62 Million | -1.07 Million | -1.54 Million | -1.11 Million | -656.75 Thousand | -1.78 Million |
Net Income | -5.62 Million | -1.07 Million | -1.54 Million | -1.11 Million | -656.75 Thousand | -746.73 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 6.42 Billion | 6.41 Billion | 6.11 Billion | 5.52 Billion | 5.5 Billion | 5.49 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.42 Billion | 6.41 Billion | 6.11 Billion | 5.52 Billion | 5.5 Billion | 5.49 Billion |
Gross Margin | 1.50 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -1.86 | -0.24 | -0.58 | -0.56 | -0.22 | -0.57 |
Profit Margin | -2.29 | -0.39 | -0.68 | -0.64 | -0.27 | -0.27 |
EBITDA | -4.57 Million | -965.36 Thousand | -1.31 Million | -1.29 Million | -515.37 Thousand | -1.54 Million |
Earnings Before Tax Margin | -1.54 | -0.40 | -0.71 | -0.67 | -0.30 | -0.65 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 2.46 Million | 977.11 Thousand | 1.51 Million | 716.26 Thousand | 1.43 Million | 2.73 Million |
Cost of Revenue | - | - | 538.83 Thousand | 508.21 Thousand | 475.27 Thousand | 0.53 |
Gross Profit | 2.46 Million | 977.11 Thousand | 978.24 Thousand | 208.04 Thousand | 962.67 Thousand | 2.73 Million |
Operating Expenses | 5.7 Million | 1.51 Million | 1.75 Million | 437.59 Thousand | 1.74 Million | 3.37 Million |
Selling, General and Administrative Expenses | - | 780 Thousand | 679.13 Thousand | 320.64 Thousand | 794.43 Thousand | - |
Research and Development Expenses | - | 739.83 Thousand | 1.07 Million | 508.21 Thousand | 950.49 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.24 Million | 1.79 Million | 2.02 Million | 945.81 Thousand | 1.98 Million | 3.83 Million |
Operating Income | -3.78 Million | -818.17 Thousand | -512.69 Thousand | -242.06 Thousand | -544.02 Thousand | -1.09 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -2.00 | 5.00 | 1.00 | - | - | 2.00 |
Earnings before Tax | -3.75 Million | -3.27 Million | -486.19 Thousand | -229.54 Thousand | -522.22 Thousand | -1.07 Million |
Net Income | -3.75 Million | -3.27 Million | -486.19 Thousand | -229.54 Thousand | -522.22 Thousand | -1.07 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 6.42 Billion | 6.42 Billion | 6.42 Billion | 6.49 Billion | 6.42 Billion | 6.41 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.42 Billion | 6.42 Billion | 6.42 Billion | 6.42 Billion | 6.42 Billion | 6.41 Billion |
Gross Margin | 1.00 | 1.00 | 0.64 | 0.29 | 0.67 | 1.00 |
EBIT Margin | - | -0.56 | -0.16 | -0.16 | -0.21 | - |
Profit Margin | -1.52 | -3.35 | -0.32 | -0.32 | -0.36 | -0.39 |
EBITDA | - | -542.72 Thousand | -238.47 Thousand | -112.59 Thousand | -306.97 Thousand | - |
Earnings Before Tax Margin | -1.54 | -0.84 | -0.34 | -0.34 | -0.38 | -0.40 |
OPTIMA
OKDBV
XEL
EMIL
ECH
2100