USD 0.22
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.45 Million | 12.68 Million | 13.82 Million | 4.23 Million | 3.96 Million | 4.25 Million |
Total Current Assets | 2.08 Million | 3.83 Million | 5.96 Million | 807.9 Thousand | 631.26 Thousand | 661.15 Thousand |
Cash And Short Term Investments | 783.52 Thousand | 2.72 Million | 5.84 Million | 778.39 Thousand | 426.07 Thousand | 541.26 Thousand |
Cash and Cash Equivalents | 783.52 Thousand | 2.72 Million | 5.84 Million | 778.39 Thousand | 426.07 Thousand | 541.26 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.21 Million | 1.07 Million | 96.57 Thousand | 8258.26 | 187.16 Thousand | 84.61 Thousand |
Inventory | 1.00 | 1.00 | 1.00 | 0.74 | 1.00 | - |
Other Current Assets | 87.24 Thousand | 39.87 Thousand | 23.56 Thousand | 21.25 Thousand | 18.02 Thousand | 35.27 Thousand |
Total Non-Current Assets | 13.37 Million | 8.84 Million | 7.86 Million | 3.42 Million | 3.33 Million | 3.59 Million |
Net PPE | 39.47 Thousand | 38.94 Thousand | 330.52 | 768.77 | 2678.96 | 3381.73 |
Good Will And Intangible Assets | 13.33 Million | 8.8 Million | 7.86 Million | 3.42 Million | 3.33 Million | 3.33 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 13.33 Million | 8.8 Million | 7.86 Million | 3.42 Million | 3.33 Million | 3.33 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.00 | -0.52 | -0.77 | 0.04 | 257.1 Thousand |
Other Assets | - | - | - | 1.00 | - | 1.00 |
Total Liabilities | 1.01 Million | 433.31 Thousand | 319.07 Thousand | 639.26 Thousand | 225.01 Thousand | 424.35 Thousand |
Total Current Liabilities | 1.01 Million | 433.31 Thousand | 319.07 Thousand | 639.26 Thousand | 225.01 Thousand | 424.35 Thousand |
Account Payables | 720.94 Thousand | 266.24 Thousand | 152.67 Thousand | 337.02 Thousand | 72.75 Thousand | 216.2 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | 2.00 |
Deferred Revenue | - | - | - | - | 7573.51 | 35.27 Thousand |
Other Current Liabilities | 292.86 Thousand | 167.06 Thousand | 166.39 Thousand | 302.23 Thousand | 144.69 Thousand | 172.87 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.43 Million | 12.25 Million | 13.5 Million | 3.59 Million | 3.74 Million | 3.82 Million |
Stock Holders Equity | 14.43 Million | 12.25 Million | 13.5 Million | 3.59 Million | 3.74 Million | 3.82 Million |
Common Stock | 148.35 Million | 97.82 Million | 101.11 Million | 98.31 Million | 89.88 Million | 91.61 Million |
Retained Earnings | -136.08 Million | -86.89 Million | -90.27 Million | -96.54 Million | -87.51 Million | -104.01 Million |
Accumulated other comprehensive income | 2.16 Million | 1.32 Million | 2.67 Million | 1.82 Million | 1.37 Million | 16.22 Million |
Common Stock Equity | 14.43 Million | 12.25 Million | 13.5 Million | 3.59 Million | 3.74 Million | 3.82 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -783.52 Thousand | -2.72 Million | -5.84 Million | -778.39 Thousand | -426.07 Thousand | -541.26 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 15.45 Million | 10.29 Million | 12.49 Million | 11.79 Million | 12.68 Million | 12.68 Million |
Total Current Assets | 2.08 Million | 1.38 Million | 3.11 Million | 2.93 Million | 3.83 Million | 3.83 Million |
Cash And Short Term Investments | 783.52 Thousand | 522.29 Thousand | 1.32 Million | 1.24 Million | 2.72 Million | 2.72 Million |
Cash and Cash Equivalents | 783.52 Thousand | 522.29 Thousand | 1.32 Million | 1.24 Million | 2.72 Million | 2.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.21 Million | 806.85 Thousand | 1.67 Million | 1.57 Million | 1.07 Million | 1.07 Million |
Inventory | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Other Current Assets | 87.24 Thousand | 58.15 Thousand | 118.45 Thousand | 113.07 Thousand | 39.87 Thousand | 39.87 Thousand |
Total Non-Current Assets | 13.37 Million | 8.91 Million | 9.38 Million | 8.86 Million | 8.84 Million | 8.84 Million |
Net PPE | 39.47 Thousand | 26.31 Thousand | 33.3 Thousand | 31.45 Thousand | 38.94 Thousand | 38.94 Thousand |
Good Will And Intangible Assets | 13.33 Million | - | 9.36 Million | 8.82 Million | 8.8 Million | 8.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 13.33 Million | - | 9.36 Million | 8.82 Million | 8.8 Million | 8.8 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 8.88 Million | -10.85 Thousand | 1.00 | 1.00 | 1.00 |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 1.01 Million | 675.8 Thousand | 338.57 Thousand | 319.7 Thousand | 433.31 Thousand | 433.31 Thousand |
Total Current Liabilities | 1.01 Million | 675.8 Thousand | 338.57 Thousand | 319.7 Thousand | 433.31 Thousand | 433.31 Thousand |
Account Payables | 720.94 Thousand | 480.58 Thousand | 287.33 Thousand | 271.31 Thousand | 266.24 Thousand | 266.24 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 292.86 Thousand | 195.22 Thousand | 51.24 Thousand | 48.38 Thousand | 167.06 Thousand | 167.06 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.43 Million | 9.62 Million | 12.15 Million | 11.47 Million | 12.25 Million | 12.25 Million |
Stock Holders Equity | 14.43 Million | 9.62 Million | 12.15 Million | 11.47 Million | 12.25 Million | 12.25 Million |
Common Stock | 148.35 Million | 98.89 Million | 99.99 Million | 94.42 Million | 97.82 Million | 97.82 Million |
Retained Earnings | -136.08 Million | -90.71 Million | -89.29 Million | -84.31 Million | -86.89 Million | -86.89 Million |
Accumulated other comprehensive income | 2.16 Million | 1.44 Million | 1.45 Million | 1.37 Million | 1.32 Million | 1.32 Million |
Common Stock Equity | 14.43 Million | 9.62 Million | 12.15 Million | 11.47 Million | 12.25 Million | 12.25 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -783.52 Thousand | -522.29 Thousand | -1.32 Million | -1.24 Million | -2.72 Million | -2.72 Million |
OPTIMA
OKDBV
XEL
EMIL
ECH
2100