EUR 14.4
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 470.28 Million | 444.72 Million | 408.61 Million | 378.03 Million | 372.77 Million | 346.1 Million |
Total Current Assets | 238.62 Million | 232.28 Million | 203.78 Million | 179.14 Million | 179.51 Million | 175.35 Million |
Cash And Short Term Investments | 7.67 Million | 5.63 Million | 7.13 Million | 7.68 Million | 6.01 Million | 9.53 Million |
Cash and Cash Equivalents | 7.67 Million | 5.63 Million | 7.13 Million | 7.68 Million | 6.01 Million | 9.53 Million |
Short Term Investments | -6.44 Million | -4.34 Million | -3.52 Million | -33 Thousand | 95 Thousand | 367 Thousand |
Net Receivables | 77.7 Million | 67.71 Million | 65.21 Million | 60.43 Million | 58.28 Million | 59.31 Million |
Inventory | 147.95 Million | 151.34 Million | 126.73 Million | 107.29 Million | 113.34 Million | 102.39 Million |
Other Current Assets | 5.29 Million | 2.87 Million | 69.92 Million | 64.16 Million | 60.15 Million | 63.43 Million |
Total Non-Current Assets | 231.65 Million | 212.43 Million | 204.83 Million | 198.88 Million | 193.26 Million | 170.75 Million |
Net PPE | 123.02 Million | 109.95 Million | 103.39 Million | 97.07 Million | 92.17 Million | 75.27 Million |
Good Will And Intangible Assets | 99.78 Million | 95.7 Million | 95.22 Million | 96.08 Million | 93.46 Million | 88.86 Million |
Good Will | 15.68 Million | 13.41 Million | 13.22 Million | 13.28 Million | 13.32 Million | 12.42 Million |
Intangible Assets | 84.09 Million | 82.28 Million | 82 Million | 82.79 Million | 80.14 Million | 76.43 Million |
Long-Term Investments | 6.76 Million | 4.66 Million | 3.88 Million | 439 Thousand | 480 Thousand | 467 Thousand |
Tax Assets | 2.07 Million | 2.09 Million | 1.87 Million | 1.58 Million | 1.82 Million | 1.09 Million |
Other Non Current Assets | 13 Thousand | 12 Thousand | 451 Thousand | 3.7 Million | 5.31 Million | 5.05 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 217.56 Million | 203.53 Million | 182.21 Million | 163.03 Million | 168.55 Million | 144.18 Million |
Total Current Liabilities | 156.6 Million | 152.17 Million | 132.5 Million | 115.03 Million | 117.85 Million | 109.98 Million |
Account Payables | 56.55 Million | 61.95 Million | 55.15 Million | 44.73 Million | 41.49 Million | 44.18 Million |
Tax Payables | 1.48 Million | 1.8 Million | 1.39 Million | 1.73 Million | 878 Thousand | 1.96 Million |
Short Term Debt | 57.53 Million | 44.54 Million | 36.23 Million | 28.99 Million | 40.47 Million | 28.15 Million |
Deferred Revenue | 390 Thousand | 374 Thousand | 9.34 Million | 9.54 Million | 6.95 Million | 6.82 Million |
Other Current Liabilities | 42.12 Million | 45.3 Million | 31.76 Million | 31.76 Million | 28.92 Million | 30.82 Million |
Total Non Current Liabilities | 60.95 Million | 51.36 Million | 49.71 Million | 48 Million | 50.7 Million | 34.19 Million |
Long-Term Debt | 40.34 Million | 31.83 Million | 34.84 Million | 34.35 Million | 36.93 Million | 21.17 Million |
Deferred Revenue Non Current | - | - | 2.9 Million | 416 Thousand | 416 Thousand | 60 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.19 Million | 7.22 Million | 385 Thousand | 2.84 Million | 3.34 Million | 3.47 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 252.71 Million | 241.18 Million | 226.4 Million | 214.99 Million | 204.21 Million | 201.92 Million |
Stock Holders Equity | 197.44 Million | 191.71 Million | 183.47 Million | 174.54 Million | 167.77 Million | 165.95 Million |
Common Stock | 50.05 Million | 50.05 Million | 50.05 Million | 50.05 Million | 50.05 Million | 50.05 Million |
Retained Earnings | 143.16 Million | 138.44 Million | 132.28 Million | 122.51 Million | 115.25 Million | 111.6 Million |
Accumulated other comprehensive income | -342 Thousand | -1.35 Million | -3.43 Million | -2.59 Million | -123.3 Million | -125.17 Million |
Common Stock Equity | 197.44 Million | 191.71 Million | 183.47 Million | 174.54 Million | 167.77 Million | 165.95 Million |
Capital Lease Obligation | 22.16 Million | 19.89 Million | 17.55 Million | 18.44 Million | 22.01 Million | 3.68 Million |
Total Investments | 318 Thousand | 322 Thousand | 364 Thousand | 406 Thousand | 575 Thousand | 834 Thousand |
Total Debt | 97.88 Million | 76.37 Million | 71.08 Million | 63.34 Million | 77.4 Million | 49.32 Million |
Net Debt | 90.21 Million | 70.74 Million | 63.95 Million | 55.66 Million | 71.39 Million | 39.79 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 470.28 Million | 454.33 Million | 485.34 Million | 451.31 Million | 444.72 Million | 444.72 Million |
Total Current Assets | 238.62 Million | 229.63 Million | 263.11 Million | 234.34 Million | 232.28 Million | 232.28 Million |
Cash And Short Term Investments | 7.67 Million | 7.9 Million | 7.23 Million | 16.81 Million | 5.63 Million | 5.63 Million |
Cash and Cash Equivalents | 7.67 Million | 7.9 Million | 7.23 Million | 8.88 Million | 5.63 Million | 5.63 Million |
Short Term Investments | -6.44 Million | 11.58 Million | - | 7.93 Million | -4.34 Million | -4.34 Million |
Net Receivables | 77.7 Million | 75.44 Million | 118.6 Million | 63.69 Million | 67.71 Million | 67.71 Million |
Inventory | 147.95 Million | 146.28 Million | 137.27 Million | 153.83 Million | 151.34 Million | 151.34 Million |
Other Current Assets | 5.29 Million | 13.24 Million | 8.1 Million | 7.93 Million | 2.87 Million | 2.87 Million |
Total Non-Current Assets | 231.65 Million | 224.69 Million | 222.22 Million | 216.96 Million | 212.43 Million | 212.43 Million |
Net PPE | 123.02 Million | 119.62 Million | 116.83 Million | 112.99 Million | 109.95 Million | 109.95 Million |
Good Will And Intangible Assets | 99.78 Million | 98.54 Million | 96.66 Million | 97.41 Million | 95.7 Million | 95.7 Million |
Good Will | 15.68 Million | - | 15.52 Million | - | 13.41 Million | 13.41 Million |
Intangible Assets | 84.09 Million | 98.54 Million | 81.14 Million | 97.41 Million | 82.28 Million | 82.28 Million |
Long-Term Investments | 6.76 Million | 3.22 Million | 4.41 Million | -6.33 Million | 4.66 Million | 4.66 Million |
Tax Assets | 2.07 Million | 1.98 Million | 2.9 Million | 2.22 Million | 2.09 Million | 2.09 Million |
Other Non Current Assets | 13 Thousand | 1.31 Million | 1.42 Million | 10.65 Million | 12 Thousand | 12 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 217.56 Million | 206.17 Million | 235.58 Million | 208.7 Million | 203.53 Million | 203.53 Million |
Total Current Liabilities | 156.6 Million | 158.76 Million | 187.89 Million | 159.78 Million | 152.17 Million | 152.17 Million |
Account Payables | 56.55 Million | 54.08 Million | 59.53 Million | 56.48 Million | 61.95 Million | 61.95 Million |
Tax Payables | 1.48 Million | 1.17 Million | 3.49 Million | 948 Thousand | 1.8 Million | 1.8 Million |
Short Term Debt | 57.53 Million | 62.49 Million | 67.37 Million | 60.61 Million | 44.54 Million | 44.54 Million |
Deferred Revenue | 390 Thousand | 1.17 Million | 288 Thousand | - | 374 Thousand | 374 Thousand |
Other Current Liabilities | 42.12 Million | 41 Million | 60.69 Million | 42.68 Million | 45.3 Million | 45.3 Million |
Total Non Current Liabilities | 60.95 Million | 47.41 Million | 47.69 Million | 48.91 Million | 51.36 Million | 51.36 Million |
Long-Term Debt | 40.34 Million | 27.74 Million | 27.76 Million | 26.95 Million | 31.83 Million | 31.83 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.19 Million | 6.67 Million | 6.97 Million | 9.19 Million | 7.22 Million | 7.22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 252.71 Million | 248.15 Million | 249.76 Million | 242.6 Million | 241.18 Million | 241.18 Million |
Stock Holders Equity | 197.44 Million | 194.28 Million | 196.95 Million | 192.78 Million | 191.71 Million | 191.71 Million |
Common Stock | 50.05 Million | 50.05 Million | 50.05 Million | 50.05 Million | 50.05 Million | 50.05 Million |
Retained Earnings | 143.16 Million | 139.84 Million | 142.91 Million | 141.21 Million | 138.44 Million | 138.44 Million |
Accumulated other comprehensive income | -342 Thousand | -183 Thousand | -578 Thousand | -3.05 Million | -1.35 Million | -1.35 Million |
Common Stock Equity | 197.44 Million | 194.28 Million | 196.95 Million | 192.78 Million | 191.71 Million | 191.71 Million |
Capital Lease Obligation | 22.16 Million | - | 6.23 Million | - | 19.89 Million | 19.89 Million |
Total Investments | 318 Thousand | 3.22 Million | 4.41 Million | 1.6 Million | 322 Thousand | 322 Thousand |
Total Debt | 97.88 Million | 90.23 Million | 95.14 Million | 87.57 Million | 76.37 Million | 76.37 Million |
Net Debt | 90.21 Million | 82.33 Million | 87.91 Million | 78.68 Million | 70.74 Million | 70.74 Million |
WSU
MCE
IINN
AWX
0R0P
BRNHF