USD 0.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 195.75 Million | 221.74 Million | 252.73 Million | 39.87 Million | 22 Million |
Total Current Assets | 172.6 Million | 202.68 Million | 238.65 Million | 26.68 Million | 9.05 Million |
Cash And Short Term Investments | 156.6 Million | 188.26 Million | 227.16 Million | 18.81 Million | 3.11 Million |
Cash and Cash Equivalents | 83.77 Million | 107.18 Million | 227.16 Million | 18.81 Million | 3.11 Million |
Short Term Investments | 72.82 Million | 81.08 Million | 342 Thousand | 91 Thousand | 266 Thousand |
Net Receivables | 9.98 Million | 8.62 Million | 6.12 Million | 3.48 Million | 3.56 Million |
Inventory | 4.7 Million | 4.29 Million | 4.19 Million | 3.05 Million | 1.82 Million |
Other Current Assets | 1.31 Million | 1.49 Million | 1.16 Million | 1.33 Million | 551.99 Thousand |
Total Non-Current Assets | 23.14 Million | 19.05 Million | 14.08 Million | 13.19 Million | 12.94 Million |
Net PPE | 4.55 Million | 3.75 Million | 4.74 Million | 4.53 Million | 2.06 Million |
Good Will And Intangible Assets | 8.97 Million | 5.9 Million | 7.03 Million | 8.25 Million | 9.43 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 8.97 Million | 5.9 Million | 7.03 Million | 8.25 Million | 9.43 Million |
Long-Term Investments | 8.91 Million | 9.15 Million | 1.96 Million | 310 Thousand | 1.25 Million |
Tax Assets | -2433.00 | 0.15 | - | - | 1.00 |
Other Non Current Assets | 707.8 Thousand | 246.78 Thousand | 335.9 Thousand | 90 Thousand | 199 Thousand |
Other Assets | - | 1.00 | 1.00 | - | - |
Total Liabilities | 10.43 Million | 8.47 Million | 10.38 Million | 162.31 Million | 95.88 Million |
Total Current Liabilities | 9.15 Million | 7.41 Million | 8.96 Million | 14.22 Million | 14.14 Million |
Account Payables | 398.89 Thousand | 320.71 Thousand | 399.88 Thousand | 357 Thousand | 246 Thousand |
Tax Payables | 266 Thousand | 321 Thousand | 105 Thousand | 144 Thousand | 157 Thousand |
Short Term Debt | 1.13 Million | 680.39 Thousand | 751.78 Thousand | 4.24 Million | 7.96 Million |
Deferred Revenue | 683.81 Thousand | 298.73 Thousand | 373.89 Thousand | 495 Thousand | 420 Thousand |
Other Current Liabilities | 6.94 Million | 6.11 Million | 7.43 Million | 9.13 Million | 5.51 Million |
Total Non Current Liabilities | 1.27 Million | 1.06 Million | 1.42 Million | 148.09 Million | 81.73 Million |
Long-Term Debt | 1.22 Million | 790 Thousand | 1.19 Million | 146.59 Million | 80.89 Million |
Deferred Revenue Non Current | 52.98 Thousand | 101.9 Thousand | 27.99 Thousand | 77 Thousand | 168 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 53 Thousand | 174.84 Thousand | 199.94 Thousand | 1.41 Million | 674 Thousand |
Other Liabilities | - | - | - | -0.00 | - |
Total Equity | 185.31 Million | 213.26 Million | 242.35 Million | -122.44 Million | -73.88 Million |
Stock Holders Equity | 185.31 Million | 213.26 Million | 242.35 Million | -120.51 Million | -72.36 Million |
Common Stock | 11.99 Thousand | 11.98 Thousand | 11.99 Thousand | 6000.00 | 6000.00 |
Retained Earnings | -461.89 Million | -435.26 Million | -408.6 Million | -172.94 Million | -124.7 Million |
Accumulated other comprehensive income | 185.35 Million | 55.61 Million | 59.09 Million | 52.42 Million | 52.33 Million |
Common Stock Equity | 185.31 Million | 213.26 Million | 242.35 Million | -120.51 Million | -72.36 Million |
Capital Lease Obligation | 1.22 Million | 789.29 Thousand | 1.19 Million | 1.41 Million | 674 Thousand |
Total Investments | 81.74 Million | 90.23 Million | 1.96 Million | 310 Thousand | 1.25 Million |
Total Debt | 2.35 Million | 1.46 Million | 1.94 Million | 152.25 Million | 89.53 Million |
Net Debt | -81.42 Million | -105.71 Million | -225.22 Million | 133.44 Million | 86.42 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 184.71 Million | 195.75 Million | 195.75 Million | 195.8 Million | 204.58 Million | 204.63 Million |
Total Current Assets | 163.15 Million | 172.6 Million | 172.6 Million | 172.65 Million | 185.04 Million | 185.09 Million |
Cash And Short Term Investments | 147.85 Million | 156.6 Million | 156.6 Million | 156.88 Million | 168.7 Million | 168.51 Million |
Cash and Cash Equivalents | 56.83 Million | 83.77 Million | 83.77 Million | 83.56 Million | 97.48 Million | 97.27 Million |
Short Term Investments | 91.01 Million | 72.82 Million | 72.82 Million | 73.32 Million | 71.21 Million | 71.23 Million |
Net Receivables | 9.14 Million | 9.98 Million | 9.98 Million | 9.98 Million | 10.33 Million | 10.33 Million |
Inventory | 4.32 Million | 4.7 Million | 4.7 Million | 4.7 Million | 4.91 Million | 4.91 Million |
Other Current Assets | 1.83 Million | 1.31 Million | 1.31 Million | 1.07 Million | 1.09 Million | 1.33 Million |
Total Non-Current Assets | 21.55 Million | 23.14 Million | 23.14 Million | 23.15 Million | 19.53 Million | 19.54 Million |
Net PPE | 4.16 Million | 4.55 Million | 4.55 Million | 4.55 Million | 3.19 Million | 3.19 Million |
Good Will And Intangible Assets | 8.33 Million | 8.97 Million | 8.97 Million | 8.97 Million | 5.3 Million | 5.3 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.33 Million | 8.97 Million | 8.97 Million | 8.97 Million | 5.3 Million | 5.3 Million |
Long-Term Investments | 8.87 Million | 8.91 Million | 8.91 Million | 8.87 Million | 10.77 Million | 9.2 Million |
Tax Assets | -8.33 Million | -2433.00 | -2433.00 | - | 1.45 | - |
Other Non Current Assets | 8.52 Million | 707.8 Thousand | 707.8 Thousand | 750 Thousand | 267.92 Thousand | 1.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.59 Million | 10.43 Million | 10.43 Million | 10.43 Million | 7.29 Million | 7.3 Million |
Total Current Liabilities | 6.78 Million | 9.15 Million | 9.15 Million | 9.15 Million | 6.25 Million | 6.25 Million |
Account Payables | 216.9 Thousand | 398.89 Thousand | 398.89 Thousand | 399 Thousand | 369.89 Thousand | 370 Thousand |
Tax Payables | - | 266 Thousand | 266 Thousand | - | - | - |
Short Term Debt | 1.09 Million | 1.13 Million | 1.13 Million | 16 Thousand | 781.77 Thousand | 19 Thousand |
Deferred Revenue | 504.78 Thousand | 683.81 Thousand | 683.81 Thousand | - | 238.93 Thousand | - |
Other Current Liabilities | 4.96 Million | 6.94 Million | 6.94 Million | 8.74 Million | 4.86 Million | 5.86 Million |
Total Non Current Liabilities | 810.66 Thousand | 1.27 Million | 1.27 Million | 1.27 Million | 1.04 Million | 1.04 Million |
Long-Term Debt | - | 1.22 Million | 1.22 Million | 1.22 Million | 786 Thousand | 786 Thousand |
Deferred Revenue Non Current | 28.98 Thousand | 52.98 Thousand | 52.98 Thousand | - | 81.97 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 781.67 Thousand | 53 Thousand | 53 Thousand | 53 Thousand | 174.95 Thousand | 257 Thousand |
Other Liabilities | 1.00 | - | - | - | 1.00 | - |
Total Equity | 177.11 Million | 185.31 Million | 185.31 Million | 185.37 Million | 197.28 Million | 197.33 Million |
Stock Holders Equity | 177.11 Million | 185.31 Million | 185.31 Million | 185.37 Million | 197.28 Million | 197.33 Million |
Common Stock | 11.99 Thousand | 11.99 Thousand | 11.99 Thousand | 12 Thousand | 11.99 Thousand | 12 Thousand |
Retained Earnings | -469.64 Million | -461.89 Million | -461.89 Million | -461.89 Million | -448.41 Million | -448.53 Million |
Accumulated other comprehensive income | 53.42 Million | 185.35 Million | 185.35 Million | 53.68 Million | 52.29 Million | 52.3 Million |
Common Stock Equity | 177.11 Million | 185.31 Million | 185.31 Million | 185.37 Million | 197.28 Million | 197.33 Million |
Capital Lease Obligation | 781.67 Thousand | 1.22 Million | 1.22 Million | 2.33 Million | 785.77 Thousand | 1.54 Million |
Total Investments | 99.89 Million | 81.74 Million | 81.74 Million | 82.19 Million | 81.98 Million | 80.43 Million |
Total Debt | 1.87 Million | 2.35 Million | 2.35 Million | 1.24 Million | 1.56 Million | 805 Thousand |
Net Debt | -54.95 Million | -81.42 Million | -81.42 Million | -82.32 Million | -95.92 Million | -96.47 Million |
SWA
WSU
MCE
XSPRAY
AWX
0R0P