AUD 0.25
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 95.15 Million | 79.88 Million | 33.22 Million | 36.49 Million | 61.94 Million | 108.24 Million |
Total Current Assets | 59.76 Million | 48.36 Million | 17.96 Million | 19.36 Million | 28.18 Million | 27.84 Million |
Cash And Short Term Investments | 23.32 Million | 20.01 Million | 7.59 Million | 7.16 Million | 14.68 Million | 9.37 Million |
Cash and Cash Equivalents | 23.32 Million | 12.54 Million | 7.59 Million | 7.16 Million | 14.68 Million | 9.37 Million |
Short Term Investments | 5.82 Million | 7.47 Million | - | - | - | - |
Net Receivables | 26.13 Million | 21.67 Million | 3.46 Million | 5.3 Million | 5.36 Million | 8.13 Million |
Inventory | 8.7 Million | 5.87 Million | 6.51 Million | 6.56 Million | 7.59 Million | 9.76 Million |
Other Current Assets | 1.97 Million | 795 Thousand | 392 Thousand | 327 Thousand | 541 Thousand | 575.99 Thousand |
Total Non-Current Assets | 35.38 Million | 31.52 Million | 15.25 Million | 17.13 Million | 33.76 Million | 65.16 Million |
Net PPE | 34.06 Million | 29.46 Million | 14.65 Million | 17.13 Million | 33.76 Million | 65.16 Million |
Good Will And Intangible Assets | 990 Thousand | 944 Thousand | 605 Thousand | 605 Thousand | - | 2.67 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 990 Thousand | 944 Thousand | 605 Thousand | 605 Thousand | - | 2.67 Million |
Long-Term Investments | - | - | - | - | - | 49.94 Million |
Tax Assets | - | - | - | - | - | 12.55 Million |
Other Non Current Assets | 332 Thousand | 1.11 Million | - | -605 Thousand | -33.76 Million | -65.16 Million |
Other Assets | - | - | - | - | - | 15.22 Million |
Total Liabilities | 64.13 Million | 53.12 Million | 34.52 Million | 39.35 Million | 37.86 Million | 15.17 Million |
Total Current Liabilities | 22.72 Million | 15.67 Million | 5.15 Million | 7.09 Million | 4.54 Million | 14.45 Million |
Account Payables | 6.18 Million | 2.07 Million | 1.06 Million | 1.22 Million | 1.54 Million | 4.91 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 630 Thousand | 726 Thousand | 635 Thousand | 551 Thousand | 475 Thousand | 7.26 Million |
Deferred Revenue | 1.95 Million | - | - | - | - | -7.26 Million |
Other Current Liabilities | 13.95 Million | 12.86 Million | 3.45 Million | 5.31 Million | 2.53 Million | 9.54 Million |
Total Non Current Liabilities | 41.41 Million | 37.45 Million | 29.36 Million | 32.26 Million | 33.31 Million | 723.26 Thousand |
Long-Term Debt | 8.91 Million | 8.84 Million | 26.62 Million | 27.16 Million | 27.71 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.49 Million | 28.6 Million | 2.74 Million | 5.1 Million | 5.59 Million | 723.26 Thousand |
Other Liabilities | - | - | - | - | 1.00 | -260.00 |
Total Equity | 31.01 Million | 26.76 Million | -1.3 Million | -2.86 Million | 24.08 Million | 93.06 Million |
Stock Holders Equity | 31.01 Million | 26.76 Million | -1.3 Million | -2.86 Million | 24.08 Million | 93.06 Million |
Common Stock | 139.99 Million | 139.85 Million | 120.71 Million | 114.17 Million | 114.17 Million | 114.17 Million |
Retained Earnings | -108.57 Million | -114.09 Million | -122.77 Million | -117.99 Million | -90.07 Million | -20.79 Million |
Accumulated other comprehensive income | -398 Thousand | 1 Million | 756 Thousand | 964.99 Thousand | -10.99 Thousand | -312.25 Thousand |
Common Stock Equity | 31.01 Million | 26.76 Million | -1.3 Million | -2.86 Million | 24.08 Million | 93.06 Million |
Capital Lease Obligation | 30.47 Million | 25.9 Million | 26.62 Million | 27.16 Million | 27.71 Million | - |
Total Investments | 5.82 Million | 7.47 Million | - | - | - | 49.94 Million |
Total Debt | 8.91 Million | 35.48 Million | 27.26 Million | 27.71 Million | 28.19 Million | 7.26 Million |
Net Debt | -14.4 Million | 22.93 Million | 19.66 Million | 20.55 Million | 13.51 Million | -2.11 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 95.15 Million | 95.15 Million | 81.33 Million | 79.88 Million | 79.88 Million | 59.78 Million |
Total Current Assets | 59.76 Million | 59.76 Million | 44.59 Million | 48.36 Million | 48.36 Million | 27.72 Million |
Cash And Short Term Investments | 23.32 Million | 23.32 Million | 23.25 Million | 20.01 Million | 20.01 Million | 10.54 Million |
Cash and Cash Equivalents | 17.5 Million | 23.32 Million | 20.78 Million | 12.54 Million | 12.54 Million | 10.54 Million |
Short Term Investments | 5.82 Million | 5.82 Million | 2.46 Million | 7.47 Million | 7.47 Million | - |
Net Receivables | 26.13 Million | 26.13 Million | 8.64 Million | 21.67 Million | 21.67 Million | 6.97 Million |
Inventory | 8.7 Million | 8.7 Million | 10.41 Million | 5.87 Million | 5.87 Million | 8.92 Million |
Other Current Assets | 1.61 Million | 1.97 Million | 2.28 Million | 795 Thousand | 795 Thousand | 1.28 Million |
Total Non-Current Assets | 35.38 Million | 35.38 Million | 36.74 Million | 31.52 Million | 31.52 Million | 32.06 Million |
Net PPE | 34.06 Million | 34.06 Million | 35.16 Million | 29.46 Million | 29.46 Million | 30.2 Million |
Good Will And Intangible Assets | - | 990 Thousand | - | 944 Thousand | 944 Thousand | 680 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 990 Thousand | - | 944 Thousand | 944 Thousand | 680 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.32 Million | 332 Thousand | 1.58 Million | 1.11 Million | 1.11 Million | 1.17 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 64.13 Million | 64.13 Million | 57.88 Million | 53.12 Million | 53.12 Million | 50.94 Million |
Total Current Liabilities | 22.72 Million | 22.72 Million | 15.64 Million | 15.67 Million | 15.67 Million | 13.5 Million |
Account Payables | 6.18 Million | 6.18 Million | 4.67 Million | 2.07 Million | 2.07 Million | 3.13 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 630 Thousand | 630 Thousand | 654 Thousand | 726 Thousand | 726 Thousand | 666 Thousand |
Deferred Revenue | - | 1.95 Million | - | - | - | - |
Other Current Liabilities | 15.9 Million | 13.95 Million | 10.31 Million | 12.86 Million | 12.86 Million | 9.7 Million |
Total Non Current Liabilities | 41.41 Million | 41.41 Million | 42.24 Million | 37.45 Million | 37.45 Million | 37.44 Million |
Long-Term Debt | 8.91 Million | 8.91 Million | 9.33 Million | 8.84 Million | 8.84 Million | 8.39 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.49 Million | 32.49 Million | 32.9 Million | 28.6 Million | 28.6 Million | 29.05 Million |
Other Liabilities | -1.00 | - | - | - | - | - |
Total Equity | 31.01 Million | 31.01 Million | 23.45 Million | 26.76 Million | 26.76 Million | 8.84 Million |
Stock Holders Equity | 31.01 Million | 31.01 Million | 23.45 Million | 26.76 Million | 26.76 Million | 8.84 Million |
Common Stock | 139.99 Million | 139.99 Million | 139.99 Million | 139.85 Million | 139.85 Million | 120.71 Million |
Retained Earnings | -108.57 Million | -108.57 Million | -116.15 Million | -114.09 Million | -114.09 Million | -112.76 Million |
Accumulated other comprehensive income | -398 Thousand | -398 Thousand | -389 Thousand | 1 Million | 1 Million | 895.99 Thousand |
Common Stock Equity | 31.01 Million | 31.01 Million | 23.45 Million | 26.76 Million | 26.76 Million | 8.84 Million |
Capital Lease Obligation | 29.84 Million | 30.47 Million | 30.18 Million | 25.9 Million | 25.9 Million | 26.28 Million |
Total Investments | 5.82 Million | 5.82 Million | 2.46 Million | 7.47 Million | 7.47 Million | - |
Total Debt | 39.39 Million | 8.91 Million | 40.17 Million | 35.48 Million | 35.48 Million | 35.34 Million |
Net Debt | 21.89 Million | -14.4 Million | 19.38 Million | 22.93 Million | 22.93 Million | 24.79 Million |
IINN
SCDX
002034
BRNHF
SWA
WSU