USD 1.0
(-6.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.31 Million | 16.01 Million | 25.87 Million | 987 Thousand | 374 Thousand | 11 Thousand |
Total Current Assets | 7.79 Million | 14.49 Million | 24.5 Million | 684 Thousand | 182 Thousand | 11 Thousand |
Cash And Short Term Investments | 7.45 Million | 13.9 Million | 23.74 Million | 496 Thousand | 96 Thousand | 8000.00 |
Cash and Cash Equivalents | 5.13 Million | 6.78 Million | 23.74 Million | 496 Thousand | 96 Thousand | 8000.00 |
Short Term Investments | 2.32 Million | 7.12 Million | - | 45.00 | 35.00 | - |
Net Receivables | - | 591 Thousand | 210 Thousand | 143 Thousand | 51 Thousand | 3000.00 |
Inventory | - | -279 Thousand | 336 Thousand | -98 Thousand | 34.94 Thousand | -3000.00 |
Other Current Assets | 343 Thousand | 279 Thousand | 213 Thousand | 143 Thousand | 51.00 | 3000.00 |
Total Non-Current Assets | 1.51 Million | 1.51 Million | 1.36 Million | 303 Thousand | 192 Thousand | - |
Net PPE | 1.51 Million | 1.51 Million | 1.36 Million | 303 Thousand | 192 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.57 Million | 3.19 Million | 5.51 Million | 2.69 Million | 5.01 Million | 40 Thousand |
Total Current Liabilities | 2.98 Million | 2.06 Million | 4.31 Million | 951 Thousand | 4.98 Million | 40 Thousand |
Account Payables | 198 Thousand | 150 Thousand | 93 Thousand | 3000.00 | 74 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.76 Million | 329 Thousand | 281 Thousand | 180 Thousand | 4.81 Million | - |
Deferred Revenue | - | - | 725 Thousand | 549 Thousand | - | - |
Other Current Liabilities | 1.02 Million | 1.58 Million | 3.21 Million | 219 Thousand | 103 Thousand | 40 Thousand |
Total Non Current Liabilities | 588 Thousand | 1.12 Million | 1.2 Million | 1.74 Million | 28 Thousand | - |
Long-Term Debt | 588 Thousand | 1.12 Million | 1.2 Million | 1.74 Million | 28 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.73 Million | 12.82 Million | 20.35 Million | -1.7 Million | -4.64 Million | -29 Thousand |
Stock Holders Equity | 5.73 Million | 12.82 Million | 20.35 Million | -1.7 Million | -4.64 Million | -29 Thousand |
Common Stock | 61.25 Million | 53.81 Million | 48.93 Million | 304 Thousand | 3000.00 | 3000.00 |
Retained Earnings | -55.52 Million | -39.06 Million | -28.79 Million | -11.83 Million | -4.6 Million | -33 Thousand |
Accumulated other comprehensive income | - | -1.92 Million | 210 Thousand | -635 Thousand | -36 Thousand | 1000.00 |
Common Stock Equity | 5.73 Million | 12.82 Million | 20.35 Million | -1.7 Million | -4.64 Million | -29 Thousand |
Capital Lease Obligation | 588 Thousand | 1.05 Million | 1.18 Million | 275 Thousand | 153 Thousand | - |
Total Investments | 2.32 Million | 7.12 Million | - | 45.00 | 35.00 | - |
Total Debt | 2.34 Million | 1.45 Million | 1.48 Million | 1.92 Million | 4.83 Million | - |
Net Debt | -2.78 Million | -5.32 Million | -22.26 Million | 1.42 Million | 4.74 Million | -8000.00 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.31 Million | 9.31 Million | 8.16 Million | 10.84 Million | 13.4 Million | 16.01 Million |
Total Current Assets | 7.79 Million | 7.79 Million | 6.81 Million | 9.32 Million | 11.86 Million | 14.49 Million |
Cash And Short Term Investments | 7.45 Million | 7.36 Million | 6.38 Million | 8.96 Million | 11.49 Million | 13.9 Million |
Cash and Cash Equivalents | 5.13 Million | 5.04 Million | 3.32 Million | 3.32 Million | 6.36 Million | 6.78 Million |
Short Term Investments | 2.32 Million | 2.32 Million | 3.06 Million | 5.64 Million | 5.13 Million | 7.12 Million |
Net Receivables | - | 432 Thousand | - | - | 371 Thousand | 591 Thousand |
Inventory | - | -432.00 | - | - | -371.00 | -279 Thousand |
Other Current Assets | 343 Thousand | 432 Thousand | 431 Thousand | 356 Thousand | 371.00 | 279 Thousand |
Total Non-Current Assets | 1.51 Million | 1.51 Million | 1.34 Million | 1.51 Million | 1.53 Million | 1.51 Million |
Net PPE | 1.51 Million | 1.51 Million | 1.34 Million | 1.51 Million | 1.53 Million | 1.51 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.57 Million | 3.57 Million | 2.99 Million | 3.28 Million | 3.32 Million | 3.19 Million |
Total Current Liabilities | 2.98 Million | 2.98 Million | 2.04 Million | 2.26 Million | 2.27 Million | 2.06 Million |
Account Payables | 198 Thousand | 198 Thousand | 307 Thousand | 149 Thousand | 191 Thousand | 150 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.76 Million | 1.76 Million | 650 Thousand | 309 Thousand | 307 Thousand | 329 Thousand |
Deferred Revenue | - | -1.76 Million | - | 1.37 Million | - | - |
Other Current Liabilities | 1.02 Million | 2.78 Million | 1.08 Million | 438 Thousand | 1.78 Million | 1.58 Million |
Total Non Current Liabilities | 588 Thousand | 588 Thousand | 954 Thousand | 1.02 Million | 1.04 Million | 1.12 Million |
Long-Term Debt | 588 Thousand | 588 Thousand | 452 Thousand | 1.02 Million | 1.04 Million | 1.12 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 502 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.73 Million | 5.73 Million | 5.16 Million | 7.55 Million | 10.08 Million | 12.82 Million |
Stock Holders Equity | 5.73 Million | 5.73 Million | 5.16 Million | 7.55 Million | 10.08 Million | 12.82 Million |
Common Stock | 61.25 Million | 61.25 Million | 55.13 Million | 54.83 Million | 54.39 Million | 53.81 Million |
Retained Earnings | -55.52 Million | -55.52 Million | -47.34 Million | -44.91 Million | -42.09 Million | -39.06 Million |
Accumulated other comprehensive income | - | - | -2.62 Million | -2.36 Million | -2.22 Million | -1.92 Million |
Common Stock Equity | 5.73 Million | 5.73 Million | 5.16 Million | 7.55 Million | 10.08 Million | 12.82 Million |
Capital Lease Obligation | 588 Thousand | 878 Thousand | 502 Thousand | 897 Thousand | 944 Thousand | 1.05 Million |
Total Investments | 2.32 Million | 2.32 Million | 3.06 Million | 5.64 Million | 5.13 Million | 7.12 Million |
Total Debt | 2.34 Million | 588 Thousand | 1.6 Million | 1.32 Million | 1.35 Million | 1.45 Million |
Net Debt | -2.78 Million | -4.45 Million | -1.72 Million | -1.99 Million | -5 Million | -5.32 Million |
SCDX
002034
SAAB-B
SWA
WSU
MCE