SEK 225.1
(0.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 82.75 Billion | 72.36 Billion | 65.03 Billion | 60.56 Billion | 59.85 Billion | 56.12 Billion |
Total Current Assets | 54.99 Billion | 47.5 Billion | 41.53 Billion | 38.17 Billion | 38.53 Billion | 38.98 Billion |
Cash And Short Term Investments | 13.46 Billion | 12.85 Billion | 11.84 Billion | 10.37 Billion | 7.48 Billion | 11.45 Billion |
Cash and Cash Equivalents | 2.12 Billion | 2.86 Billion | 1.7 Billion | 2.27 Billion | 1.68 Billion | 2.45 Billion |
Short Term Investments | 11.34 Billion | 9.98 Billion | 10.14 Billion | 8.1 Billion | 5.79 Billion | 9 Billion |
Net Receivables | 21.8 Billion | 17.31 Billion | 16.28 Billion | 15.02 Billion | 18.56 Billion | 16.35 Billion |
Inventory | 16.78 Billion | 14.19 Billion | 11.6 Billion | 10.25 Billion | 10.47 Billion | 9.27 Billion |
Other Current Assets | 2.93 Billion | 20.45 Billion | 1.36 Billion | 2.22 Billion | 1.93 Billion | 18.25 Billion |
Total Non-Current Assets | 27.76 Billion | 24.86 Billion | 23.5 Billion | 22.39 Billion | 21.32 Billion | 17.14 Billion |
Net PPE | 12.46 Billion | 10.64 Billion | 9.61 Billion | 9.12 Billion | 8.77 Billion | 6.12 Billion |
Good Will And Intangible Assets | 12.94 Billion | 12.24 Billion | 12.16 Billion | 11.52 Billion | 10.46 Billion | 9.05 Billion |
Good Will | 5.42 Billion | 5.38 Billion | 5.25 Billion | 5.14 Billion | 5.35 Billion | 5.31 Billion |
Intangible Assets | 7.51 Billion | 6.86 Billion | 6.9 Billion | 6.37 Billion | 5.11 Billion | 3.74 Billion |
Long-Term Investments | 1.87 Billion | -9.52 Billion | -9.69 Billion | -7.57 Billion | -5.09 Billion | -8.33 Billion |
Tax Assets | 482 Million | 403 Million | 305 Million | 231 Million | 266 Million | 382 Million |
Other Non Current Assets | - | 11.09 Billion | 11.12 Billion | 9.09 Billion | 6.91 Billion | 9.9 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 50.39 Billion | 42.48 Billion | 41.79 Billion | 38.92 Billion | 39.04 Billion | 36.49 Billion |
Total Current Liabilities | 35 Billion | 28.4 Billion | 25.31 Billion | 22.74 Billion | 22.82 Billion | 21.89 Billion |
Account Payables | 6.08 Billion | 4.87 Billion | 3.53 Billion | 3.3 Billion | 3.22 Billion | 4.07 Billion |
Tax Payables | 235 Million | 1.01 Billion | 927 Million | 665 Million | 871 Million | 692 Million |
Short Term Debt | 1.05 Billion | 999 Million | 1.9 Billion | 2.61 Billion | 1.75 Billion | 1.06 Billion |
Deferred Revenue | 16.55 Billion | 11.7 Billion | 19.7 Billion | 16.67 Billion | 17.62 Billion | 692 Million |
Other Current Liabilities | 11.31 Billion | 10.82 Billion | 169 Million | 152 Million | 218 Million | 16.06 Billion |
Total Non Current Liabilities | 15.39 Billion | 14.08 Billion | 16.47 Billion | 16.18 Billion | 16.22 Billion | 14.59 Billion |
Long-Term Debt | 6.91 Billion | 8.98 Billion | 7.81 Billion | 7.38 Billion | 8.65 Billion | 8.19 Billion |
Deferred Revenue Non Current | 2.07 Billion | - | 8.48 Billion | 8.68 Billion | 7.4 Billion | 6.24 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.97 Billion | 3.96 Billion | 40 Million | 56 Million | 132 Million | 140 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32.36 Billion | 29.87 Billion | 23.24 Billion | 21.64 Billion | 20.8 Billion | 19.63 Billion |
Stock Holders Equity | 32.03 Billion | 29.48 Billion | 22.97 Billion | 21.46 Billion | 20.53 Billion | 19.41 Billion |
Common Stock | 2.17 Billion | 2.17 Billion | 2.17 Billion | 2.17 Billion | 2.17 Billion | 2.17 Billion |
Retained Earnings | 22.16 Billion | 19.84 Billion | 14.33 Billion | 12.71 Billion | 11.82 Billion | 11.06 Billion |
Accumulated other comprehensive income | 1.59 Billion | 1.36 Billion | 370 Million | 474 Million | 434 Million | 500 Million |
Common Stock Equity | 32.03 Billion | 29.48 Billion | 22.97 Billion | 21.46 Billion | 20.53 Billion | 19.41 Billion |
Capital Lease Obligation | 2.07 Billion | 2.79 Billion | 2.54 Billion | 2.53 Billion | 2.57 Billion | - |
Total Investments | 13.21 Billion | 461 Million | 441 Million | 526 Million | 698 Million | 673 Million |
Total Debt | 10.04 Billion | 9.98 Billion | 9.71 Billion | 9.99 Billion | 10.4 Billion | 9.26 Billion |
Net Debt | 7.91 Billion | 7.11 Billion | 8.01 Billion | 7.72 Billion | 8.72 Billion | 6.81 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 92.38 Billion | 87.69 Billion | 84.78 Billion | 82.75 Billion | 82.75 Billion | 79.5 Billion |
Total Current Assets | 59.88 Billion | 56.45 Billion | 55.97 Billion | 54.99 Billion | 54.99 Billion | 52.2 Billion |
Cash And Short Term Investments | 9.44 Billion | 7.49 Billion | 10.8 Billion | 13.46 Billion | 13.46 Billion | 10.52 Billion |
Cash and Cash Equivalents | 3.19 Billion | 1.81 Billion | 2.33 Billion | 2.12 Billion | 2.12 Billion | 1.23 Billion |
Short Term Investments | 6.24 Billion | 5.68 Billion | 8.46 Billion | 11.34 Billion | 11.34 Billion | 9.28 Billion |
Net Receivables | 25.49 Billion | 26.43 Billion | 23.85 Billion | 21.8 Billion | 21.8 Billion | 21.68 Billion |
Inventory | 21.45 Billion | 19.78 Billion | 18.48 Billion | 16.78 Billion | 16.78 Billion | 16.62 Billion |
Other Current Assets | 28.98 Billion | 2.74 Billion | 2.83 Billion | 2.93 Billion | 2.93 Billion | 3.37 Billion |
Total Non-Current Assets | 32.5 Billion | 31.23 Billion | 28.8 Billion | 27.76 Billion | 27.76 Billion | 27.29 Billion |
Net PPE | 14.16 Billion | 13.95 Billion | 13.36 Billion | 12.46 Billion | 12.46 Billion | 11.47 Billion |
Good Will And Intangible Assets | 12.87 Billion | 13.01 Billion | 13.04 Billion | 12.94 Billion | 12.94 Billion | 12.75 Billion |
Good Will | 5.45 Billion | 5.51 Billion | 5.51 Billion | 5.42 Billion | 5.42 Billion | 5.55 Billion |
Intangible Assets | 7.41 Billion | 7.49 Billion | 7.53 Billion | 7.51 Billion | 7.51 Billion | 7.2 Billion |
Long-Term Investments | 4.56 Billion | 3.76 Billion | 1.87 Billion | 1.87 Billion | 1.87 Billion | -7.87 Billion |
Tax Assets | 492 Million | 505 Million | 526 Million | 482 Million | 482 Million | 455 Million |
Other Non Current Assets | 411 Million | - | - | - | - | 10.47 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 56.44 Billion | 53 Billion | 51.1 Billion | 50.39 Billion | 50.39 Billion | 47.48 Billion |
Total Current Liabilities | 41.95 Billion | 39.04 Billion | 36.78 Billion | 35 Billion | 35 Billion | 33.89 Billion |
Account Payables | 5.26 Billion | 5.98 Billion | 5.66 Billion | 6.08 Billion | 6.08 Billion | 5.25 Billion |
Tax Payables | 439 Million | 501 Million | 177 Million | 235 Million | 235 Million | 260 Million |
Short Term Debt | 326 Million | 1.09 Billion | 753 Million | 1.05 Billion | 1.05 Billion | 678 Million |
Deferred Revenue | 22.93 Billion | 17.65 Billion | 16.77 Billion | 16.55 Billion | 16.55 Billion | 26.38 Billion |
Other Current Liabilities | 13.42 Billion | 14.31 Billion | 13.59 Billion | 11.31 Billion | 11.31 Billion | 1.57 Billion |
Total Non Current Liabilities | 14.48 Billion | 13.95 Billion | 14.32 Billion | 15.39 Billion | 15.39 Billion | 13.59 Billion |
Long-Term Debt | 7.12 Billion | 7.12 Billion | 6.92 Billion | 6.91 Billion | 6.91 Billion | 8.79 Billion |
Deferred Revenue Non Current | 2.19 Billion | 2.12 Billion | 2.13 Billion | 2.07 Billion | 2.07 Billion | 3.17 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.65 Billion | 3.29 Billion | 3.75 Billion | 4.97 Billion | 4.97 Billion | 216 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 35.94 Billion | 34.69 Billion | 33.67 Billion | 32.36 Billion | 32.36 Billion | 32.01 Billion |
Stock Holders Equity | 35.61 Billion | 34.36 Billion | 33.32 Billion | 32.03 Billion | 32.03 Billion | 31.58 Billion |
Common Stock | 2.17 Billion | 2.17 Billion | 2.17 Billion | 2.17 Billion | 2.17 Billion | 2.17 Billion |
Retained Earnings | 25.51 Billion | 25.16 Billion | 23.93 Billion | 22.16 Billion | 22.16 Billion | 22 Billion |
Accumulated other comprehensive income | 1.82 Billion | 928 Million | 1.11 Billion | 1.59 Billion | 1.59 Billion | 1.3 Billion |
Common Stock Equity | 35.61 Billion | 34.36 Billion | 33.32 Billion | 32.03 Billion | 32.03 Billion | 31.58 Billion |
Capital Lease Obligation | 2.85 Billion | 2.12 Billion | 2.13 Billion | 2.07 Billion | 2.07 Billion | 2.62 Billion |
Total Investments | 4.1 Billion | 9.44 Billion | 10.33 Billion | 13.21 Billion | 13.21 Billion | 1.41 Billion |
Total Debt | 7.45 Billion | 10.34 Billion | 9.8 Billion | 10.04 Billion | 10.04 Billion | 9.47 Billion |
Net Debt | 4.25 Billion | 8.53 Billion | 7.47 Billion | 7.91 Billion | 7.91 Billion | 8.23 Billion |
FSECURE
ASHOKLEY
1499
IINN
SCDX
002034