SEK 225.1
(0.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 51.6 Billion | 42 Billion | 39.15 Billion | 35.43 Billion | 35.43 Billion | 33.15 Billion |
Cost of Revenue | 40.34 Billion | 33.12 Billion | 30.94 Billion | 29.75 Billion | 27.39 Billion | 25.39 Billion |
Gross Profit | 11.26 Billion | 8.88 Billion | 8.2 Billion | 5.67 Billion | 8.03 Billion | 7.76 Billion |
Operating Expenses | 6.98 Billion | 5.54 Billion | 5.3 Billion | 5.27 Billion | 5.14 Billion | 5.31 Billion |
Selling, General and Administrative Expenses | 4.71 Billion | 3.87 Billion | 3.7 Billion | 3.74 Billion | 4.09 Billion | 4.11 Billion |
Research and Development Expenses | 2.11 Billion | 1.81 Billion | 1.65 Billion | 1.33 Billion | 1.13 Billion | 1.26 Billion |
Other Expenses | - | -147 Million | -57 Million | 197 Million | -90 Million | -188 Million |
Cost and Expenses | 47.18 Billion | 38.66 Billion | 36.25 Billion | 35.03 Billion | 32.54 Billion | 30.7 Billion |
Operating Income | 4.42 Billion | 3.27 Billion | 2.88 Billion | 256 Million | 2.93 Billion | 2.26 Billion |
Interest Expense | 585 Million | 307 Million | 292 Million | 284 Million | 289 Million | 151 Million |
Income Tax Expense | 975 Million | 536 Million | 552 Million | 20 Million | 582 Million | 430 Million |
Earnings before Tax | 5.1 Billion | 2.81 Billion | 2.57 Billion | 1.11 Billion | 2.6 Billion | 1.79 Billion |
Net Income | 3.38 Billion | 2.19 Billion | 1.92 Billion | 1.07 Billion | 1.98 Billion | 1.31 Billion |
Earnings Per Share Basic | 6.36 | 4.15 | 3.64 | 2.02 | 3.72 | 2.80 |
Earnings Per Share Diluted | 6.29 | 4.10 | 3.61 | 2.00 | 3.70 | 2.80 |
Weighted Average Shares Outstanding | 531.53 Million | 535.03 Million | 533.14 Million | 535.83 Million | 535.58 Million | 468.51 Million |
Weighted Average Shares Outstanding (Diluted) | 537.51 Million | 534.89 Million | 533.17 Million | 535.5 Million | 535.71 Million | 468.57 Million |
Gross Margin | 0.22 | 0.21 | 0.21 | 0.16 | 0.23 | 0.23 |
EBIT Margin | 0.14 | 0.13 | 0.12 | 0.05 | 0.12 | 0.10 |
Profit Margin | 0.07 | 0.05 | 0.05 | 0.03 | 0.06 | 0.04 |
EBITDA | 7.35 Billion | 4.83 Billion | 4.34 Billion | 2.74 Billion | 4.15 Billion | 2.74 Billion |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.07 | 0.01 | 0.08 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 13.54 Billion | 15.17 Billion | 14.18 Billion | 51.6 Billion | 16.12 Billion | 11.52 Billion |
Cost of Revenue | 10.63 Billion | 11.79 Billion | 11.1 Billion | 40.34 Billion | 12.6 Billion | 9.04 Billion |
Gross Profit | 2.91 Billion | 3.38 Billion | 3.08 Billion | 11.26 Billion | 3.51 Billion | 2.48 Billion |
Operating Expenses | 1.73 Billion | 2.07 Billion | 1.9 Billion | 6.83 Billion | 1.99 Billion | 1.59 Billion |
Selling, General and Administrative Expenses | 1.21 Billion | 1.35 Billion | 1.27 Billion | - | 1.37 Billion | 1.07 Billion |
Research and Development Expenses | 640 Million | 723 Million | 628 Million | - | 624 Million | 506 Million |
Other Expenses | -127 Million | 723 Million | - | - | - | - |
Cost and Expenses | 12.36 Billion | 13.86 Billion | 13 Billion | 47.18 Billion | 14.6 Billion | 10.63 Billion |
Operating Income | 1.18 Billion | 1.3 Billion | 1.17 Billion | 4.42 Billion | 1.52 Billion | 859 Million |
Interest Expense | 85 Million | 158 Million | 38 Million | 636 Million | 131 Million | 154 Million |
Income Tax Expense | 275 Million | 296 Million | 225 Million | 975 Million | 369 Million | 197 Million |
Earnings before Tax | 1.24 Billion | 1.3 Billion | 993 Million | 5.1 Billion | 1.92 Billion | 853 Million |
Net Income | 966 Million | 1 Billion | 770 Million | 3.38 Billion | 1.22 Billion | 652 Million |
Earnings Per Share Basic | 1.81 | 1.87 | 1.44 | - | 2.30 | 1.23 |
Earnings Per Share Diluted | 1.79 | 1.85 | 1.43 | - | 2.27 | 1.21 |
Weighted Average Shares Outstanding | 534.02 Million | 533.73 Million | 539.4 Million | 537.51 Million | 538.63 Million | 538.84 Million |
Weighted Average Shares Outstanding (Diluted) | 539.05 Million | 539.33 Million | 539.53 Million | 537.51 Million | 538.63 Million | 538.34 Million |
Gross Margin | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
EBIT Margin | 0.10 | 0.12 | 0.13 | - | 0.13 | 0.09 |
Profit Margin | 0.07 | 0.07 | 0.05 | 0.07 | 0.08 | 0.06 |
EBITDA | 1.33 Billion | 1.78 Billion | 1.8 Billion | - | 2.13 Billion | 1 Billion |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.07 |
FSECURE
ASHOKLEY
1499
IINN
SCDX
002034