USD 1.0
(-6.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | -4.67 Million | - | - | - | - |
Cost of Revenue | 406 Thousand | 361 Thousand | 218 Thousand | 203 Thousand | 76 Thousand | - |
Gross Profit | -406 Thousand | -5.03 Million | -218 Thousand | -203 Thousand | -76 Thousand | - |
Operating Expenses | 11.72 Million | 14.77 Million | 13.43 Million | 6.26 Million | 1.27 Million | 39.6 Thousand |
Selling, General and Administrative Expenses | 4.8 Million | 6.71 Million | 9.34 Million | 2.44 Million | 359 Thousand | 13.2 Thousand |
Research and Development Expenses | 7.02 Million | 8.05 Million | 3.9 Million | 3.87 Million | 887 Thousand | 26.4 Thousand |
Other Expenses | - | - | 175 Thousand | -44 Thousand | 25 Thousand | - |
Cost and Expenses | 12.12 Million | 14.77 Million | 13.43 Million | 6.26 Million | 1.27 Million | 39.6 Thousand |
Operating Income | -12.13 Million | -14.77 Million | -13.43 Million | -6.26 Million | -1.27 Million | -39.6 Thousand |
Interest Expense | 10 Thousand | 181 Thousand | 6000.00 | 5000.00 | 9000.00 | - |
Income Tax Expense | - | -6.27 Million | 6000.00 | 5000.00 | 9000.00 | - |
Earnings before Tax | -11.28 Million | -10.27 Million | -16.95 Million | -7.22 Million | -4.57 Million | -39.6 Thousand |
Net Income | -11.28 Million | -4 Million | -16.96 Million | -7.23 Million | -4.58 Million | -39.6 Thousand |
Earnings Per Share Basic | -0.93 | -0.37 | -3.20 | -1.01 | -0.34 | -0.02 |
Earnings Per Share Diluted | -0.93 | -0.37 | -3.20 | -1.01 | -0.34 | -0.02 |
Weighted Average Shares Outstanding | 12.09 Million | 10.79 Million | 5.3 Million | 7.19 Million | 13.5 Million | 1.96 Million |
Weighted Average Shares Outstanding (Diluted) | 12.09 Million | 10.79 Million | 5.3 Million | 7.19 Million | 13.5 Million | 1.96 Million |
Gross Margin | - | 1.08 | - | - | - | - |
EBIT Margin | - | 2.16 | - | - | - | - |
Profit Margin | - | 0.86 | - | - | - | - |
EBITDA | -10.87 Million | -14.68 Million | -16.71 Million | -6.95 Million | -4.49 Million | - |
Earnings Before Tax Margin | - | 3.16 | - | - | - | - |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | -4.67 Million |
Cost of Revenue | - | 406 Thousand | - | - | - | 361 Thousand |
Gross Profit | - | -406 Thousand | - | - | - | -5.03 Million |
Operating Expenses | 2.62 Million | 11.72 Million | 2.64 Million | 3.04 Million | 3.28 Million | 14.77 Million |
Selling, General and Administrative Expenses | 1.2 Million | - | 1.1 Million | 1.27 Million | 1.23 Million | - |
Research and Development Expenses | 1.94 Million | - | 1.54 Million | 1.77 Million | 2.05 Million | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.62 Million | 12.12 Million | 2.64 Million | 3.04 Million | 3.28 Million | 14.77 Million |
Operating Income | -3.15 Million | -12.12 Million | -2.64 Million | -3.04 Million | -3.28 Million | -14.77 Million |
Interest Expense | - | 10 Thousand | - | 60 Thousand | 112 Thousand | 181 Thousand |
Income Tax Expense | -1.00 | -1.00 | -1.00 | 161.91 Thousand | -368 Thousand | -6.27 Million |
Earnings before Tax | -3 Million | -11.28 Million | -2.42 Million | -2.82 Million | -3.03 Million | -10.27 Million |
Net Income | -3 Million | -11.28 Million | -2.42 Million | -2.82 Million | -2.66 Million | -4 Million |
Earnings Per Share Basic | -0.19 | - | -0.21 | -0.24 | -0.23 | - |
Earnings Per Share Diluted | -0.19 | - | -0.21 | -0.24 | -0.23 | - |
Weighted Average Shares Outstanding | 15.65 Million | 12.09 Million | 11.7 Million | 11.99 Million | 11.7 Million | 10.79 Million |
Weighted Average Shares Outstanding (Diluted) | 15.65 Million | 12.09 Million | 11.7 Million | 11.99 Million | 11.7 Million | 10.79 Million |
Gross Margin | - | - | - | - | - | 1.08 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | 0.86 |
EBITDA | -3.12 Million | - | -2.62 Million | -2.76 Million | -2.91 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | 3.16 |
SCDX
002034
SAAB-B
SWA
WSU
MCE