EUR 40.2
(2.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 489.46 Million | 482.23 Million | 430.53 Million | 378.67 Million | 436.48 Million | 435.44 Million |
Cost of Revenue | 352.93 Million | 352.82 Million | 303.8 Million | 165.12 Million | 194.21 Million | 186.27 Million |
Gross Profit | 136.53 Million | 129.41 Million | 126.73 Million | 213.54 Million | 242.26 Million | 249.17 Million |
Operating Expenses | 94.4 Million | 91.57 Million | 82.49 Million | 193.45 Million | 204.15 Million | 196.57 Million |
Selling, General and Administrative Expenses | 35.73 Million | 79.19 Million | 25.51 Million | 9.82 Million | 12.56 Million | 12.1 Million |
Research and Development Expenses | 14.15 Million | 14.15 Million | 12.96 Million | 1.7 Million | 1.72 Million | 1.38 Million |
Other Expenses | 44.52 Million | 1.77 Million | 44.02 Million | 181.92 Million | 189.86 Million | 183.08 Million |
Cost and Expenses | 447.33 Million | 444.4 Million | 386.29 Million | 358.58 Million | 398.37 Million | 382.84 Million |
Operating Income | 42.12 Million | 37.83 Million | 45.26 Million | 18.79 Million | 36.04 Million | 51.15 Million |
Interest Expense | 3.68 Million | 1.27 Million | 971 Thousand | 1.42 Million | 759 Thousand | 652 Thousand |
Income Tax Expense | 10.43 Million | 10.9 Million | 13.71 Million | 5.47 Million | 13.43 Million | 16.8 Million |
Earnings before Tax | 38.41 Million | 37.26 Million | 44.79 Million | 18.77 Million | 35.68 Million | 50.83 Million |
Net Income | 27.97 Million | 26.35 Million | 31.07 Million | 13.3 Million | 22.25 Million | 34.03 Million |
Earnings Per Share Basic | 2.09 | 1.97 | 2.32 | 0.99 | 1.66 | 2.54 |
Earnings Per Share Diluted | 2.09 | 1.97 | 2.32 | 0.99 | 1.66 | 2.54 |
Weighted Average Shares Outstanding | 13.38 Million | 13.38 Million | 13.38 Million | 13.38 Million | 13.38 Million | 13.38 Million |
Weighted Average Shares Outstanding (Diluted) | 13.38 Million | 13.38 Million | 13.38 Million | 13.38 Million | 13.38 Million | 13.38 Million |
Gross Margin | 0.28 | 0.27 | 0.29 | 0.56 | 0.56 | 0.57 |
EBIT Margin | 0.12 | 0.11 | 0.14 | 0.11 | 0.12 | 0.14 |
Profit Margin | 0.06 | 0.05 | 0.07 | 0.04 | 0.05 | 0.08 |
EBITDA | 56.79 Million | 53.22 Million | 60.27 Million | 42.7 Million | 53.69 Million | 62.2 Million |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.11 | 0.05 | 0.08 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 119.4 Million | 100.75 Million | 132.8 Million | 489.46 Million | 120.41 Million | 127.08 Million |
Cost of Revenue | 82.23 Million | 71.79 Million | 93.91 Million | 352.93 Million | 85.89 Million | 91.77 Million |
Gross Profit | 37.17 Million | 28.96 Million | 38.88 Million | 136.53 Million | 34.52 Million | 35.31 Million |
Operating Expenses | 25.27 Million | 25.09 Million | 24.36 Million | 94.4 Million | 23.64 Million | 26.49 Million |
Selling, General and Administrative Expenses | 21.38 Million | 20.2 Million | 20.75 Million | - | 19.32 Million | 21.59 Million |
Research and Development Expenses | 3.89 Million | 3.8 Million | 3.61 Million | - | 3.55 Million | 3.46 Million |
Other Expenses | 431 Thousand | 1.23 Million | -2.97 Million | 811 Thousand | 659 Thousand | 1.09 Million |
Cost and Expenses | 107.51 Million | 96.89 Million | 118.27 Million | 447.33 Million | 109.54 Million | 118.26 Million |
Operating Income | 11.89 Million | 5.1 Million | 14.52 Million | 42.12 Million | 11.53 Million | 9.92 Million |
Interest Expense | 819 Thousand | 723 Thousand | 851 Thousand | 3.68 Million | 1.35 Million | 1.08 Million |
Income Tax Expense | 3.28 Million | 1.47 Million | 3.08 Million | 10.43 Million | 3 Million | 2.67 Million |
Earnings before Tax | 10.83 Million | 4.58 Million | 14.19 Million | 38.41 Million | 10.22 Million | 8.84 Million |
Net Income | 7.55 Million | 3.11 Million | 11.11 Million | 27.97 Million | 7.21 Million | 6.16 Million |
Earnings Per Share Basic | 0.56 | 0.23 | 0.83 | - | 0.54 | 0.46 |
Earnings Per Share Diluted | 0.56 | 0.23 | 0.83 | - | 0.54 | 0.46 |
Weighted Average Shares Outstanding | 13.38 Million | 13.38 Million | 13.38 Million | 13.38 Million | 13.38 Million | 13.38 Million |
Weighted Average Shares Outstanding (Diluted) | 13.38 Million | 13.38 Million | 13.38 Million | 13.38 Million | 13.38 Million | 13.38 Million |
Gross Margin | 0.31 | 0.29 | 0.29 | 0.28 | 0.29 | 0.28 |
EBIT Margin | 0.13 | 0.09 | 0.14 | - | 0.13 | 0.11 |
Profit Margin | 0.06 | 0.03 | 0.08 | 0.06 | 0.06 | 0.05 |
EBITDA | 15.47 Million | 8.76 Million | 18.28 Million | - | 15.21 Million | 13.59 Million |
Earnings Before Tax Margin | 0.10 | 0.05 | 0.11 | 0.09 | 0.10 | 0.08 |
MCE
IINN
SCDX
0R0P
BRNHF
SWA