USD 0.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 10.25 Million | 9.43 Million | 10.85 Million | 3.25 Million | 8.11 Million |
Cost of Revenue | 3.02 Million | 4.53 Million | 4.48 Million | 2.92 Million | 4.18 Million |
Gross Profit | 7.22 Million | 4.9 Million | 6.37 Million | 337.09 Thousand | 3.93 Million |
Operating Expenses | 38.15 Million | 37.68 Million | 41.15 Million | 21.24 Million | 26.94 Million |
Selling, General and Administrative Expenses | 20.41 Million | 20.9 Million | 26.78 Million | 13.64 Million | 17.21 Million |
Research and Development Expenses | 20.15 Million | 16.78 Million | 14.36 Million | 7.59 Million | 9.73 Million |
Other Expenses | - | 94 Thousand | -199.26 Million | -28.07 Million | -9.45 Million |
Cost and Expenses | 43.57 Million | 42.22 Million | 45.63 Million | 24.16 Million | 31.12 Million |
Operating Income | -33.22 Million | -32.78 Million | -34.77 Million | -20.9 Million | -23 Million |
Interest Expense | 163 Thousand | 98.23 Thousand | 169.44 Thousand | 647.17 Thousand | 519.87 Thousand |
Income Tax Expense | 3000.00 | 3007.14 | 2990.13 | 2000.55 | 2011.14 |
Earnings before Tax | -28.08 Million | -28.09 Million | -235.39 Million | -48.79 Million | -32.73 Million |
Net Income | -28.09 Million | -28.1 Million | -235 Million | -48.25 Million | -32.1 Million |
Earnings Per Share Basic | -0.06 | -0.06 | -0.45 | -0.09 | -0.06 |
Earnings Per Share Diluted | -0.06 | -0.06 | -0.45 | -0.09 | -0.06 |
Weighted Average Shares Outstanding | 488.57 Million | 487.74 Million | 526.56 Million | 526.56 Million | 526.56 Million |
Weighted Average Shares Outstanding (Diluted) | 488.57 Million | 487.74 Million | 526.56 Million | 526.56 Million | 526.56 Million |
Gross Margin | 0.70 | 0.52 | 0.59 | 0.10 | 0.48 |
EBIT Margin | -2.46 | -3.17 | -2.96 | -5.74 | -2.58 |
Profit Margin | -2.74 | -2.98 | -21.65 | -14.80 | -3.96 |
EBITDA | -25.19 Million | -25.14 Million | -232.54 Million | -45.95 Million | -30.12 Million |
Earnings Before Tax Margin | -3.24 | -3.47 | -3.20 | -6.41 | -2.83 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.7 Million | 10.27 Million | 5.02 Million | 2.51 Million | 5.23 Million | 2.61 Million |
Cost of Revenue | 2.07 Million | 5.42 Million | 2.98 Million | 910 Thousand | 2.43 Million | 604 Thousand |
Gross Profit | 1.62 Million | 4.85 Million | 2.04 Million | 1.6 Million | 2.8 Million | 2.01 Million |
Operating Expenses | 12.98 Million | 38.15 Million | 18.3 Million | 10.11 Million | 19.78 Million | 10.52 Million |
Selling, General and Administrative Expenses | 6.48 Million | - | 9.53 Million | 4.76 Million | 10.77 Million | 5.38 Million |
Research and Development Expenses | 6.49 Million | - | 8.76 Million | 4.96 Million | 9 Million | 5.11 Million |
Other Expenses | - | -781 Thousand | - | - | - | - |
Cost and Expenses | 15.06 Million | 43.57 Million | 21.28 Million | 11.02 Million | 22.21 Million | 11.13 Million |
Operating Income | -11.35 Million | -33.29 Million | -16.25 Million | -8.12 Million | -16.97 Million | -8.48 Million |
Interest Expense | 51.05 Thousand | 163 Thousand | 40.04 Thousand | - | 42.99 Thousand | - |
Income Tax Expense | 2002.16 | 3007.02 | 1001.10 | 500.00 | 1999.97 | 1000.00 |
Earnings before Tax | -7.94 Million | -28.15 Million | -13.37 Million | -6.68 Million | -14.72 Million | -7.36 Million |
Net Income | -7.95 Million | -28.15 Million | -13.37 Million | -6.68 Million | -14.73 Million | -7.36 Million |
Earnings Per Share Basic | -0.02 | - | -0.03 | -0.01 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.02 | - | -0.03 | -0.01 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 488.67 Million | 488.57 Million | 488.67 Million | 488.69 Million | 488.47 Million | 488.49 Million |
Weighted Average Shares Outstanding (Diluted) | 488.67 Million | 488.57 Million | 488.67 Million | 488.66 Million | 488.47 Million | 488.47 Million |
Gross Margin | 0.44 | 0.47 | 0.41 | 0.64 | 0.54 | 0.77 |
EBIT Margin | -2.70 | - | -2.95 | -3.03 | -2.97 | -3.03 |
Profit Margin | -2.14 | -2.74 | -2.66 | -2.66 | -2.81 | -2.81 |
EBITDA | -10.02 Million | - | -14.84 Million | -7.6 Million | -15.53 Million | -7.94 Million |
Earnings Before Tax Margin | -3.06 | -3.24 | -3.23 | -3.23 | -3.24 | -3.24 |
SWA
WSU
MCE
XSPRAY
AWX
0R0P